Delta Apparel Inc
F:DA7
Balance Sheet
Balance Sheet Decomposition
Delta Apparel Inc
Delta Apparel Inc
Balance Sheet
Delta Apparel Inc
| Jul-2000 | Jun-2001 | Jun-2002 | Jun-2003 | Jul-2004 | Jul-2005 | Jul-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jul-2010 | Jul-2011 | Jun-2012 | Jun-2013 | Sep-2014 | Oct-2015 | Oct-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Oct-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
4
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
16
|
9
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
4
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
16
|
9
|
0
|
0
|
|
| Total Receivables |
22
|
23
|
23
|
23
|
39
|
37
|
48
|
49
|
63
|
60
|
61
|
77
|
83
|
77
|
70
|
63
|
64
|
50
|
47
|
61
|
61
|
68
|
72
|
48
|
|
| Accounts Receivables |
22
|
22
|
22
|
21
|
37
|
35
|
46
|
45
|
61
|
56
|
60
|
76
|
73
|
74
|
68
|
63
|
63
|
48
|
46
|
59
|
60
|
67
|
68
|
45
|
|
| Other Receivables |
0
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
4
|
1
|
1
|
9
|
3
|
2
|
0
|
1
|
2
|
1
|
2
|
1
|
1
|
3
|
3
|
|
| Inventory |
28
|
42
|
36
|
47
|
106
|
99
|
104
|
125
|
125
|
126
|
117
|
159
|
162
|
160
|
162
|
148
|
164
|
175
|
175
|
179
|
146
|
162
|
249
|
212
|
|
| Other Current Assets |
1
|
3
|
3
|
2
|
3
|
3
|
5
|
5
|
5
|
7
|
7
|
7
|
9
|
9
|
17
|
3
|
4
|
3
|
3
|
3
|
4
|
4
|
3
|
3
|
|
| Total Current Assets |
52
|
67
|
65
|
72
|
148
|
139
|
157
|
179
|
194
|
193
|
185
|
244
|
254
|
246
|
250
|
214
|
232
|
228
|
225
|
244
|
227
|
243
|
323
|
263
|
|
| PP&E Net |
27
|
24
|
23
|
22
|
20
|
20
|
21
|
29
|
40
|
37
|
38
|
40
|
39
|
39
|
41
|
40
|
44
|
43
|
52
|
61
|
119
|
113
|
124
|
121
|
|
| PP&E Gross |
27
|
24
|
23
|
22
|
20
|
20
|
21
|
29
|
40
|
37
|
38
|
40
|
39
|
39
|
41
|
40
|
44
|
43
|
52
|
61
|
119
|
113
|
124
|
121
|
|
| Accumulated Depreciation |
23
|
29
|
35
|
39
|
43
|
36
|
39
|
43
|
45
|
49
|
54
|
58
|
65
|
70
|
75
|
81
|
64
|
68
|
74
|
82
|
92
|
99
|
109
|
119
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
8
|
8
|
7
|
8
|
7
|
7
|
6
|
24
|
22
|
21
|
16
|
20
|
22
|
20
|
26
|
24
|
22
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
17
|
17
|
17
|
17
|
17
|
17
|
37
|
37
|
37
|
20
|
33
|
38
|
38
|
38
|
38
|
29
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
10
|
11
|
10
|
10
|
10
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
2
|
0
|
2
|
3
|
3
|
4
|
3
|
4
|
4
|
4
|
4
|
12
|
11
|
11
|
3
|
3
|
6
|
4
|
4
|
11
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
17
|
17
|
17
|
17
|
17
|
17
|
37
|
37
|
37
|
20
|
33
|
38
|
38
|
38
|
38
|
29
|
|
| Total Assets |
79
N/A
|
91
+15%
|
88
-3%
|
94
+7%
|
169
+79%
|
160
-6%
|
203
+27%
|
233
+15%
|
262
+12%
|
257
-2%
|
251
-2%
|
312
+24%
|
320
+3%
|
312
-3%
|
355
+14%
|
325
-8%
|
345
+6%
|
318
-8%
|
344
+8%
|
378
+10%
|
420
+11%
|
434
+3%
|
524
+21%
|
455
-13%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7
|
5
|
9
|
9
|
16
|
20
|
28
|
36
|
35
|
34
|
35
|
56
|
46
|
51
|
58
|
53
|
51
|
46
|
48
|
52
|
50
|
53
|
84
|
142
|
|
| Accrued Liabilities |
8
|
7
|
8
|
7
|
14
|
16
|
21
|
19
|
17
|
17
|
19
|
24
|
17
|
18
|
20
|
21
|
21
|
18
|
16
|
19
|
28
|
35
|
34
|
26
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
8
|
2
|
2
|
21
|
15
|
4
|
3
|
7
|
6
|
6
|
3
|
4
|
4
|
16
|
8
|
9
|
8
|
10
|
13
|
15
|
14
|
17
|
25
|
|
| Other Current Liabilities |
0
|
0
|
2
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
4
|
4
|
3
|
2
|
2
|
|
| Total Current Liabilities |
17
|
21
|
22
|
18
|
53
|
52
|
54
|
58
|
60
|
58
|
60
|
83
|
67
|
72
|
93
|
83
|
82
|
72
|
76
|
89
|
96
|
105
|
138
|
115
|
|
| Long-Term Debt |
8
|
6
|
4
|
8
|
29
|
17
|
47
|
71
|
96
|
86
|
62
|
84
|
111
|
95
|
115
|
94
|
107
|
88
|
101
|
122
|
124
|
117
|
154
|
140
|
|
| Deferred Income Tax |
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
4
|
3
|
0
|
0
|
0
|
2
|
2
|
0
|
2
|
4
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
12
|
3
|
0
|
0
|
1
|
0
|
2
|
0
|
0
|
0
|
5
|
4
|
4
|
2
|
14
|
12
|
57
|
46
|
46
|
49
|
|
| Total Liabilities |
25
N/A
|
28
+10%
|
27
-3%
|
29
+5%
|
94
+229%
|
73
-22%
|
102
+40%
|
129
+26%
|
157
+21%
|
145
-8%
|
126
-13%
|
170
+35%
|
181
+7%
|
171
-6%
|
216
+27%
|
180
-17%
|
193
+7%
|
162
-16%
|
194
+20%
|
224
+16%
|
277
+24%
|
269
-3%
|
340
+26%
|
304
-11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
10
|
16
|
21
|
30
|
39
|
53
|
58
|
57
|
64
|
76
|
93
|
91
|
100
|
100
|
108
|
117
|
127
|
129
|
137
|
127
|
147
|
167
|
133
|
|
| Additional Paid In Capital |
54
|
54
|
54
|
54
|
54
|
54
|
55
|
56
|
57
|
58
|
59
|
60
|
60
|
61
|
60
|
59
|
61
|
61
|
62
|
60
|
61
|
61
|
62
|
61
|
|
| Treasury Stock |
0
|
0
|
9
|
9
|
8
|
7
|
7
|
10
|
10
|
10
|
9
|
11
|
12
|
20
|
21
|
22
|
25
|
33
|
41
|
42
|
43
|
42
|
45
|
44
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Total Equity |
54
N/A
|
64
+18%
|
61
-3%
|
66
+8%
|
76
+14%
|
87
+15%
|
101
+17%
|
104
+3%
|
105
+1%
|
112
+7%
|
126
+12%
|
142
+13%
|
139
-2%
|
141
+2%
|
138
-2%
|
144
+5%
|
152
+5%
|
156
+3%
|
150
-4%
|
154
+3%
|
143
-7%
|
165
+15%
|
183
+11%
|
151
-18%
|
|
| Total Liabilities & Equity |
79
N/A
|
91
+15%
|
88
-3%
|
94
+7%
|
169
+79%
|
160
-6%
|
203
+27%
|
233
+15%
|
262
+12%
|
257
-2%
|
251
-2%
|
312
+24%
|
320
+3%
|
312
-3%
|
355
+14%
|
325
-8%
|
345
+6%
|
318
-8%
|
344
+8%
|
378
+10%
|
420
+11%
|
434
+3%
|
524
+21%
|
455
-13%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
10
|
10
|
8
|
8
|
8
|
9
|
9
|
8
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|