Be Shaping the Future SpA
F:DAF
Be Shaping the Future SpA
F:DAF
Price:
3.385
EUR
Market Cap:
€432.4m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Be Shaping the Future SpA
F:DAF
|
IT |
|
G
|
GuiZhou YongJi Printing Co Ltd
SSE:603058
|
CN |
|
Seven Principles AG
XETRA:T3T1
|
DE |
|
E
|
Else Nutrition Holdings Inc
TSX:BABY
|
IL |
|
D
|
Digihost Technology Inc
XTSX:DGHI
|
CA |
|
Pioneer Oil and Gas
OTC:POGS
|
US |
|
Starbreeze AB
STO:STAR B
|
SE |
|
Y
|
Ye Chiu Metal Recycling China Ltd
SSE:601388
|
CN |
Income Statement
Earnings Waterfall
Be Shaping the Future SpA
Be Shaping the Future SpA
Income Statement
Be Shaping the Future SpA
Be Shaping the Future SpA
Currency: EUR
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Revenue |
179
N/A
|
231
+29%
|
254
+10%
|
311
+23%
|
344
+11%
|
355
+3%
|
377
+6%
|
384
+2%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
6
|
(12)
|
(13)
|
(36)
|
(91)
|
(96)
|
(96)
|
(97)
|
|
| Gross Profit |
185
N/A
|
219
+18%
|
241
+10%
|
275
+14%
|
253
-8%
|
259
+2%
|
281
+9%
|
287
+2%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(166)
|
(194)
|
(212)
|
(240)
|
(219)
|
(224)
|
(261)
|
(268)
|
|
| Selling, General & Administrative |
(87)
|
(111)
|
(122)
|
(147)
|
(163)
|
(168)
|
(195)
|
(200)
|
|
| Depreciation & Amortization |
(10)
|
(13)
|
(13)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
|
| Other Operating Expenses |
(69)
|
(70)
|
(77)
|
(77)
|
(40)
|
(40)
|
(50)
|
(52)
|
|
| Operating Income |
18
N/A
|
25
+36%
|
29
+17%
|
35
+21%
|
34
-5%
|
35
+5%
|
20
-42%
|
19
-7%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
(4)
|
(4)
|
(4)
|
(6)
|
(2)
|
(3)
|
(3)
|
16
|
|
| Total Other Income |
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
|
| Pre-Tax Income |
13
N/A
|
20
+47%
|
24
+22%
|
28
+15%
|
29
+4%
|
30
+3%
|
14
-53%
|
31
+123%
|
|
| Net Income | |||||||||
| Tax Provision |
(4)
|
0
|
(5)
|
(1)
|
(3)
|
0
|
(1)
|
(5)
|
|
| Income from Continuing Operations |
9
|
15
|
19
|
26
|
26
|
27
|
13
|
26
|
|
| Income to Minority Interest |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Net Income (Common) |
8
N/A
|
14
+73%
|
18
+28%
|
24
+35%
|
24
-1%
|
25
+4%
|
11
-55%
|
24
+119%
|
|
| EPS (Diluted) |
0.06
N/A
|
0.11
+83%
|
0.14
+27%
|
0.18
+29%
|
0.19
+6%
|
0.19
N/A
|
0.09
-53%
|
0.19
+111%
|
|
Switch to:
Switch to:
See Also
Discover More
