D
DCI Database for Commerce and Industry AG
F:DCIK
DCI Database for Commerce and Industry AG
F:DCIK
Price:
5.8
EUR
Market Closed
Market Cap:
€8.5m
Income Statement
Earnings Waterfall
DCI Database for Commerce and Industry AG
DCI Database for Commerce and Industry AG
Income Statement
DCI Database for Commerce and Industry AG
DCI Database for Commerce and Industry AG
Currency: EUR
| Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
11
N/A
|
12
+14%
|
13
+10%
|
15
+12%
|
16
+9%
|
17
+4%
|
17
-1%
|
15
-11%
|
12
-17%
|
10
-21%
|
7
-29%
|
5
-32%
|
4
-25%
|
3
-5%
|
3
-5%
|
3
-3%
|
3
-4%
|
3
-6%
|
3
-4%
|
3
-5%
|
3
N/A
|
2
-40%
|
1
-4%
|
1
-3%
|
2
+7%
|
2
+4%
|
1
-7%
|
1
-3%
|
1
-6%
|
1
-9%
|
1
+6%
|
1
-2%
|
1
-13%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2)
|
(3)
|
(5)
|
(7)
|
(13)
|
(15)
|
(14)
|
(13)
|
(8)
|
(6)
|
(4)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
8
N/A
|
9
+9%
|
8
-5%
|
8
-11%
|
3
-61%
|
2
-28%
|
2
+13%
|
2
-19%
|
4
+119%
|
4
-8%
|
3
-28%
|
2
-17%
|
2
-31%
|
2
+7%
|
2
+4%
|
2
+5%
|
2
-7%
|
2
-1%
|
2
N/A
|
2
-5%
|
2
+1%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Expenses |
(31)
|
(36)
|
(38)
|
(58)
|
(51)
|
(46)
|
(41)
|
(18)
|
(18)
|
(16)
|
(14)
|
(11)
|
(5)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(27)
|
(31)
|
(32)
|
(32)
|
(27)
|
(23)
|
(19)
|
(16)
|
(16)
|
(14)
|
(12)
|
(10)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(1)
|
(2)
|
(3)
|
(23)
|
(22)
|
(20)
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(22)
N/A
|
(27)
-19%
|
(30)
-12%
|
(50)
-69%
|
(49)
+4%
|
(44)
+9%
|
(38)
+12%
|
(16)
+58%
|
(14)
+16%
|
(12)
+10%
|
(11)
+11%
|
(9)
+17%
|
(3)
+67%
|
(1)
+55%
|
(1)
+31%
|
(0)
+63%
|
(0)
-15%
|
(1)
-128%
|
(1)
+26%
|
(1)
-9%
|
(1)
-3%
|
0
N/A
|
0
-73%
|
(0)
N/A
|
(0)
+48%
|
(0)
-138%
|
(0)
-119%
|
(0)
+1%
|
(0)
+18%
|
(0)
+19%
|
(0)
-19%
|
(0)
-76%
|
(1)
-36%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2
|
2
|
2
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
1
|
1
|
2
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(20)
N/A
|
(24)
-19%
|
(28)
-15%
|
(49)
-76%
|
(48)
+3%
|
(44)
+8%
|
(39)
+10%
|
(17)
+57%
|
(13)
+25%
|
(11)
+13%
|
(9)
+19%
|
(8)
+16%
|
(2)
+69%
|
(1)
+67%
|
(1)
+35%
|
0
N/A
|
(0)
N/A
|
(1)
-143%
|
(1)
+27%
|
(1)
-10%
|
(1)
-6%
|
0
N/A
|
0
-15%
|
0
+171%
|
0
+25%
|
1
+206%
|
1
-20%
|
0
-49%
|
0
+17%
|
0
-19%
|
0
-6%
|
0
N/A
|
(0)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(22)
|
(24)
|
(28)
|
(49)
|
(48)
|
(44)
|
(39)
|
(17)
|
(13)
|
(11)
|
(9)
|
(8)
|
(2)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(22)
N/A
|
(24)
-9%
|
(28)
-14%
|
(49)
-75%
|
(47)
+3%
|
(44)
+8%
|
(39)
+10%
|
(17)
+57%
|
(12)
+26%
|
(11)
+13%
|
(9)
+18%
|
(7)
+15%
|
(2)
+68%
|
(1)
+67%
|
(1)
+36%
|
0
N/A
|
(0)
N/A
|
(1)
-140%
|
(1)
+26%
|
(1)
-10%
|
(1)
-6%
|
0
N/A
|
0
-15%
|
0
+171%
|
0
+25%
|
1
+205%
|
1
-20%
|
0
-49%
|
0
+17%
|
0
-19%
|
0
-6%
|
0
N/A
|
(0)
N/A
|
|
| EPS (Diluted) |
-20.39
N/A
|
-20.08
+2%
|
-22.95
-14%
|
-40.19
-75%
|
-39.07
+3%
|
-36.04
+8%
|
-32.28
+10%
|
-13.82
+57%
|
-10.21
+26%
|
-8.83
+14%
|
-7.23
+18%
|
-6.17
+15%
|
-1.96
+68%
|
-0.65
+67%
|
-0.41
+37%
|
0.23
N/A
|
-0.29
N/A
|
-0.7
-141%
|
-0.52
+26%
|
-0.56
-8%
|
-0.6
-7%
|
0.08
N/A
|
0.06
-25%
|
0.18
+200%
|
0.22
+22%
|
0.67
+205%
|
0.54
-19%
|
0.28
-48%
|
0.32
+14%
|
0.26
-19%
|
0.25
-4%
|
0
N/A
|
-0.11
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
