Dashboard Tools Market News Investing Ideas Pricing
Search 100,000+ stocks...
Sign Up
Log in
N

Nautilus Inc
F:DF3

Watchlist Manager
Nautilus Inc
F:DF3
Watchlist
Price: 0.1258 EUR Market Closed
Market Cap: €4.6m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

Assets
+
3Y
-32%
5Y
-54%
10Y
+27%
Liabilities
+
3Y
-30%
5Y
-31%
10Y
+179%
Equity
+
3Y
-34%
5Y
-68%
10Y
-27%

Balance Sheet Decomposition
Nautilus Inc

Balance Sheet
Nautilus Inc

Rotate your device to view
Balance Sheet
Currency: USD
Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
38
13
17
Cash Equivalents
38
13
17
Short-Term Investments
73
0
0
Total Receivables
89
63
23
Accounts Receivables
89
61
21
Other Receivables
0
2
2
Inventory
68
111
47
Other Current Assets
27
20
9
Total Current Assets
296
207
96
PP&E Net
44
56
52
PP&E Gross
44
56
52
Accumulated Depreciation
35
42
49
Intangible Assets
9
9
7
Goodwill
0
25
0
Note Receivable
0
6
6
Other Long-Term Assets
6
12
3
Other Assets
0
25
0
Total Assets
354
N/A
314
-11%
164
-48%
Liabilities
Accounts Payable
99
53
29
Accrued Liabilities
18
28
15
Short-Term Debt
0
0
0
Current Portion of Long-Term Debt
3
2
2
Other Current Liabilities
19
12
8
Total Current Liabilities
138
95
54
Long-Term Debt
10
28
27
Deferred Income Tax
0
0
0
Other Liabilities
24
27
21
Total Liabilities
172
N/A
150
-13%
102
-32%
Equity
Common Stock
2
6
10
Retained Earnings
181
158
53
Unrealized Security Profit/Loss
0
0
0
Other Equity
0
1
1
Total Equity
183
N/A
164
-10%
61
-63%
Total Liabilities & Equity
354
N/A
314
-11%
164
-48%
Shares Outstanding
Common Shares Outstanding
31
31
32

See Also

Summary
DF3 intrinsic value, competitors valuation, and company profile.
DCF Valuation
DF3 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DF3 stock valuation using valuation multiples.
Wall Street Estimates
DF3 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DF3 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 323,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett