Diamond Offshore Drilling Inc
F:DO10
Balance Sheet
Balance Sheet Decomposition
Diamond Offshore Drilling Inc
Diamond Offshore Drilling Inc
Balance Sheet
Diamond Offshore Drilling Inc
| Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
145
|
399
|
183
|
106
|
266
|
843
|
525
|
638
|
336
|
376
|
464
|
334
|
335
|
347
|
234
|
119
|
156
|
376
|
154
|
156
|
406
|
38
|
63
|
124
|
|
| Cash Equivalents |
145
|
399
|
183
|
106
|
266
|
843
|
525
|
638
|
336
|
376
|
464
|
334
|
335
|
347
|
234
|
119
|
156
|
376
|
154
|
156
|
406
|
38
|
63
|
124
|
|
| Short-Term Investments |
718
|
748
|
628
|
504
|
662
|
2
|
301
|
1
|
401
|
401
|
612
|
902
|
1 150
|
1 750
|
16
|
12
|
0
|
0
|
300
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
154
|
194
|
147
|
154
|
188
|
357
|
568
|
523
|
575
|
791
|
610
|
564
|
488
|
466
|
457
|
400
|
247
|
257
|
176
|
257
|
134
|
148
|
172
|
257
|
|
| Accounts Receivables |
154
|
194
|
147
|
154
|
188
|
357
|
568
|
523
|
575
|
771
|
602
|
549
|
474
|
446
|
432
|
385
|
231
|
242
|
162
|
201
|
113
|
126
|
151
|
250
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
8
|
15
|
14
|
20
|
26
|
16
|
16
|
15
|
14
|
57
|
20
|
22
|
22
|
7
|
|
| Other Current Assets |
57
|
87
|
74
|
71
|
80
|
80
|
88
|
103
|
155
|
155
|
177
|
193
|
159
|
155
|
192
|
139
|
103
|
254
|
157
|
63
|
86
|
85
|
83
|
76
|
|
| Total Current Assets |
1 072
|
1 428
|
1 031
|
835
|
1 196
|
1 282
|
1 482
|
1 265
|
1 467
|
1 723
|
1 864
|
1 993
|
2 133
|
2 718
|
899
|
670
|
506
|
887
|
786
|
477
|
625
|
272
|
318
|
457
|
|
| PP&E Net |
1 931
|
2 003
|
2 165
|
2 258
|
2 155
|
2 302
|
2 629
|
3 040
|
3 414
|
4 432
|
4 284
|
4 668
|
4 865
|
5 467
|
6 946
|
6 379
|
5 727
|
5 262
|
5 184
|
5 322
|
4 278
|
1 215
|
1 172
|
1 194
|
|
| PP&E Gross |
1 931
|
2 003
|
2 165
|
2 258
|
2 155
|
2 302
|
2 629
|
3 040
|
3 414
|
4 432
|
4 284
|
4 668
|
4 865
|
5 467
|
6 946
|
6 379
|
5 727
|
5 262
|
5 184
|
5 322
|
4 278
|
1 215
|
1 172
|
1 194
|
|
| Accumulated Depreciation |
760
|
927
|
1 105
|
1 254
|
1 414
|
1 573
|
1 772
|
2 008
|
2 255
|
2 601
|
2 981
|
3 379
|
3 358
|
3 745
|
4 186
|
3 373
|
3 361
|
2 856
|
3 182
|
3 008
|
2 989
|
69
|
172
|
278
|
|
| Goodwill |
55
|
38
|
25
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
21
|
34
|
36
|
31
|
29
|
23
|
23
|
36
|
73
|
109
|
544
|
304
|
237
|
206
|
176
|
102
|
139
|
102
|
66
|
35
|
46
|
45
|
38
|
61
|
|
| Other Assets |
55
|
38
|
25
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
3 080
N/A
|
3 503
+14%
|
3 256
-7%
|
3 135
-4%
|
3 379
+8%
|
3 607
+7%
|
4 133
+15%
|
4 342
+5%
|
4 954
+14%
|
6 264
+26%
|
6 727
+7%
|
6 964
+4%
|
7 235
+4%
|
8 391
+16%
|
8 021
-4%
|
7 150
-11%
|
6 372
-11%
|
6 251
-2%
|
6 036
-3%
|
5 834
-3%
|
4 949
-15%
|
1 531
-69%
|
1 528
0%
|
1 713
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
40
|
32
|
37
|
16
|
28
|
61
|
122
|
132
|
94
|
75
|
99
|
64
|
97
|
94
|
138
|
70
|
30
|
39
|
44
|
69
|
33
|
39
|
48
|
42
|
|
| Accrued Liabilities |
73
|
53
|
60
|
63
|
81
|
139
|
171
|
199
|
253
|
255
|
399
|
260
|
253
|
343
|
358
|
222
|
173
|
143
|
169
|
201
|
89
|
105
|
155
|
191
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
10
|
10
|
11
|
12
|
484
|
0
|
0
|
4
|
0
|
4
|
0
|
0
|
0
|
250
|
250
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
17
|
16
|
|
| Other Current Liabilities |
0
|
221
|
8
|
10
|
21
|
69
|
40
|
118
|
162
|
79
|
128
|
103
|
136
|
59
|
110
|
333
|
138
|
41
|
24
|
33
|
79
|
73
|
42
|
47
|
|
| Total Current Liabilities |
123
|
316
|
116
|
100
|
614
|
269
|
334
|
453
|
509
|
414
|
626
|
427
|
486
|
746
|
857
|
626
|
341
|
223
|
237
|
303
|
201
|
233
|
262
|
296
|
|
| Long-Term Debt |
857
|
921
|
925
|
928
|
709
|
978
|
964
|
503
|
503
|
1 495
|
1 496
|
1 496
|
1 496
|
2 244
|
1 995
|
1 980
|
1 981
|
1 972
|
1 974
|
1 976
|
0
|
415
|
492
|
647
|
|
| Deferred Income Tax |
317
|
376
|
375
|
385
|
370
|
445
|
448
|
398
|
462
|
546
|
542
|
537
|
491
|
526
|
530
|
277
|
197
|
167
|
104
|
48
|
28
|
2
|
1
|
11
|
|
| Other Liabilities |
16
|
36
|
33
|
42
|
61
|
62
|
67
|
111
|
119
|
179
|
201
|
171
|
186
|
239
|
188
|
155
|
103
|
114
|
136
|
276
|
2 736
|
115
|
94
|
114
|
|
| Total Liabilities |
1 312
N/A
|
1 650
+26%
|
1 449
-12%
|
1 455
+0%
|
1 754
+21%
|
1 754
N/A
|
1 813
+3%
|
1 464
-19%
|
1 593
+9%
|
2 634
+65%
|
2 865
+9%
|
2 631
-8%
|
2 659
+1%
|
3 754
+41%
|
3 570
-5%
|
3 037
-15%
|
2 622
-14%
|
2 476
-6%
|
2 451
-1%
|
2 602
+6%
|
2 966
+14%
|
764
-74%
|
848
+11%
|
1 068
+26%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
|
| Retained Earnings |
517
|
625
|
621
|
516
|
476
|
689
|
1 137
|
1 159
|
1 517
|
1 777
|
1 999
|
2 472
|
2 703
|
2 761
|
2 662
|
2 319
|
1 947
|
1 965
|
1 769
|
1 412
|
157
|
177
|
281
|
325
|
|
| Additional Paid In Capital |
1 249
|
1 268
|
1 264
|
1 264
|
1 265
|
1 278
|
1 300
|
1 832
|
1 957
|
1 966
|
1 973
|
1 978
|
1 984
|
1 989
|
1 994
|
2 000
|
2 005
|
2 011
|
2 018
|
2 024
|
2 030
|
945
|
965
|
979
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
38
|
78
|
96
|
114
|
114
|
114
|
114
|
114
|
114
|
114
|
114
|
114
|
114
|
202
|
202
|
203
|
203
|
204
|
206
|
206
|
0
|
4
|
8
|
|
| Other Equity |
1
|
3
|
1
|
4
|
2
|
0
|
4
|
0
|
1
|
2
|
3
|
5
|
3
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 768
N/A
|
1 853
+5%
|
1 808
-2%
|
1 681
-7%
|
1 626
-3%
|
1 853
+14%
|
2 320
+25%
|
2 877
+24%
|
3 362
+17%
|
3 631
+8%
|
3 862
+6%
|
4 333
+12%
|
4 576
+6%
|
4 637
+1%
|
4 452
-4%
|
4 113
-8%
|
3 750
-9%
|
3 774
+1%
|
3 585
-5%
|
3 232
-10%
|
1 983
-39%
|
768
-61%
|
680
-11%
|
645
-5%
|
|
| Total Liabilities & Equity |
3 080
N/A
|
3 503
+14%
|
3 256
-7%
|
3 135
-4%
|
3 379
+8%
|
3 607
+7%
|
4 133
+15%
|
4 342
+5%
|
4 954
+14%
|
6 264
+26%
|
6 727
+7%
|
6 964
+4%
|
7 235
+4%
|
8 391
+16%
|
8 021
-4%
|
7 150
-11%
|
6 372
-11%
|
6 251
-2%
|
6 036
-3%
|
5 834
-3%
|
4 949
-15%
|
1 531
-69%
|
1 528
0%
|
1 713
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
133
|
132
|
130
|
129
|
129
|
129
|
129
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
137
|
137
|
137
|
137
|
137
|
138
|
138
|
100
|
101
|
102
|
|