DPM Metals Inc
F:DPU0
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (13.1), the stock would be worth €29.88 (8% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.3 | €32.6 |
0%
|
| 3-Year Average | 13.1 | €29.88 |
-8%
|
| 5-Year Average | 13.1 | €29.88 |
-8%
|
| Industry Average | 9.7 | €21.98 |
-33%
|
| Country Average | 10.2 | €23.16 |
-29%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€7.3B
|
/ |
Jan 2026
$560.9m
|
= |
|
|
€7.3B
|
/ |
Dec 2026
$899.7m
|
= |
|
|
€7.3B
|
/ |
Dec 2027
$911.3m
|
= |
|
|
€7.3B
|
/ |
Dec 2028
$763.7m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
DPM Metals Inc
F:DPU0
|
7.2B EUR | 14.3 | 23.1 | |
| RU |
P
|
Polyus PJSC
LSE:PLZL
|
70.4T USD | 19 286.2 | 34 959.7 | |
| ZA |
G
|
Gold Fields Ltd
JSE:GFI
|
716.8B ZAR | 7.5 | 12.3 | |
| ZA |
H
|
Harmony Gold Mining Company Ltd
JSE:HAR
|
187.3B ZAR | 5.8 | 11.5 | |
| CN |
|
Zijin Mining Group Co Ltd
SSE:601899
|
925.9B CNY | 13.1 | 18.1 | |
| US |
|
Newmont Corporation
NYSE:NEM
|
119B USD | 8.6 | 16.8 | |
| CA |
|
Agnico Eagle Mines Ltd
TSX:AEM
|
147.8B CAD | 12.4 | 22.7 | |
| CA |
|
Barrick Gold Corp
TSX:ABX
|
98.3B CAD | 6.6 | 13.6 | |
| CA |
|
Barrick Mining Corp
F:ABR0
|
60.6B EUR | 6.8 | 13.9 | |
| CA |
|
Wheaton Precious Metals Corp
TSX:WPM
|
92.5B CAD | 33.2 | 43.3 | |
| HK |
Z
|
Zijin Gold International Co Ltd
HKEX:2259
|
475.1B HKD | 18.4 | 37.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 7 |
| Median | 10.2 |
| 70th Percentile | 14.5 |
| Max | 13 731.1 |
Other Multiples
DPM Metals Inc
Glance View
DPM Metals, Inc. is an international gold mining company. The company is headquartered in Toronto, Ontario and currently employs 1,560 full-time employees. Its assets include Timok Gold Project, Tierras Chelopech Gold-Copper Mine, Loma Larga Gold-Copper Project, Coka Rakita Exploration, Ada Tepe Gold Mine, Tierras Coloradas Exploration, and Vares Operations. The Timok gold project is located in the eastern region of the Republic of Serbia. The Coka Rakita project is located in southeastern Serbia and near its operations in Bulgaria. Loma Larga is a high-quality underground development project which has a similar geology, mining method and processing flowsheet as its Chelopech mine in Bulgaria. The Tierras Coloradas concessions consist of four exploration licenses totaling 6,955 hectares, located in the province of Loja in southern Ecuador, near the border of Peru. Vares is an underground silver operation located approximately 50 km north of Sarajevo.
