Digital Workforce Services Oyj
F:DQ4
Income Statement
Earnings Waterfall
Digital Workforce Services Oyj
Income Statement
Digital Workforce Services Oyj
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
25
N/A
|
26
+2%
|
25
-4%
|
26
+4%
|
27
+5%
|
27
0%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
25
N/A
|
26
+4%
|
25
-5%
|
26
+3%
|
28
+6%
|
27
0%
|
|
| Operating Income | |||||||
| Operating Expenses |
(28)
|
(27)
|
(26)
|
(27)
|
(27)
|
(29)
|
|
| Selling, General & Administrative |
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(13)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
|
| Operating Income |
(2)
N/A
|
(0)
+85%
|
(1)
-171%
|
(1)
+32%
|
0
N/A
|
(1)
N/A
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(1)
+70%
|
(1)
+21%
|
(1)
+18%
|
1
N/A
|
(1)
N/A
|
|
| Net Income | |||||||
| Tax Provision |
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(3)
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
|
| Net Income (Common) |
(3)
N/A
|
(1)
+69%
|
(1)
+26%
|
(1)
+19%
|
1
N/A
|
(1)
N/A
|
|
| EPS (Diluted) |
-0.27
N/A
|
-0.08
+70%
|
-0.06
+25%
|
-0.05
+17%
|
0.05
N/A
|
-0.07
N/A
|
|