Deutsche Real Estate AG
F:DRE2

Watchlist Manager
Deutsche Real Estate AG Logo
Deutsche Real Estate AG
F:DRE2
Watchlist
Price: 8.4 EUR
Market Cap: 172.9m EUR

Income Statement

Earnings Waterfall
Deutsche Real Estate AG

Revenue
28.6m EUR
Cost of Revenue
-8.6m EUR
Gross Profit
20m EUR
Operating Expenses
-5.5m EUR
Operating Income
14.5m EUR
Other Expenses
-11.3m EUR
Net Income
3.1m EUR

Income Statement
Deutsche Real Estate AG

Rotate your device to view
Income Statement
Currency: EUR
Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
12
0
5
0
0
0
0
0
0
0
1
0
2
0
Revenue
260
N/A
234
-10%
94
-60%
69
-27%
58
-16%
59
+2%
40
-33%
36
-9%
24
-33%
25
+5%
27
+8%
28
+3%
27
-2%
29
+5%
Gross Profit
Cost of Revenue
(7)
(8)
(8)
(7)
(6)
(6)
(6)
(6)
(6)
(7)
(9)
(8)
(8)
(9)
Gross Profit
253
N/A
226
-11%
86
-62%
62
-29%
52
-15%
53
+2%
34
-36%
29
-13%
18
-40%
18
0%
18
+4%
19
+6%
20
+1%
20
+1%
Operating Income
Operating Expenses
(4)
(5)
(5)
(6)
(6)
(5)
(5)
(5)
(5)
(4)
(5)
(6)
(5)
(6)
Selling, General & Administrative
(4)
(5)
(5)
(4)
(6)
(5)
(5)
(5)
(5)
(4)
(5)
(4)
(4)
(4)
Other Operating Expenses
(0)
(0)
(0)
(1)
(0)
(1)
(0)
(0)
(0)
(1)
(0)
(2)
(1)
(1)
Operating Income
248
N/A
221
-11%
81
-63%
56
-31%
46
-17%
48
+3%
29
-40%
24
-16%
12
-48%
13
+5%
14
+3%
13
-4%
15
+13%
14
-1%
Pre-Tax Income
Interest Income Expense
(14)
(9)
(7)
(3)
(10)
(14)
(3)
1
(30)
(73)
(63)
(20)
(10)
(11)
Non-Reccuring Items
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(1)
0
(1)
0
Pre-Tax Income
235
N/A
212
-10%
74
-65%
53
-28%
36
-32%
34
-6%
25
-26%
25
-1%
(18)
N/A
(60)
-239%
(51)
+14%
(7)
+86%
4
N/A
4
-7%
Net Income
Tax Provision
(37)
(32)
(12)
(9)
(6)
(5)
(4)
(4)
3
9
8
1
(1)
(0)
Income from Continuing Operations
198
179
62
44
30
29
21
21
(15)
(50)
(43)
(6)
3
3
Income to Minority Interest
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
Net Income (Common)
198
N/A
179
-10%
62
-65%
44
-29%
30
-32%
29
-6%
21
-26%
21
-2%
(15)
N/A
(50)
-241%
(43)
+14%
(6)
+86%
3
N/A
3
-4%
EPS (Diluted)
9.63
N/A
8.7
-10%
3.03
-65%
2.16
-29%
1.47
-32%
1.39
-5%
1.03
-26%
1.02
-1%
-0.72
N/A
-2.45
-240%
-2.11
+14%
-0.29
+86%
0.16
N/A
0.15
-6%