Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Dassault Systemes SE
F:DSY

Watchlist Manager
Dassault Systemes SE Logo
Dassault Systemes SE
F:DSY
Watchlist
Price: 23 EUR -0.86%
Market Cap: €30.2B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-
5Y
-
10Y
-
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
Dassault Systemes SE

Income Statement
Dassault Systemes SE

Rotate your device to view
Income Statement
Currency: EUR
Mar-1999 Jun-1999 Sep-1999 Dec-1999 Mar-2000 Jun-2000 Sep-2000 Dec-2000 Mar-2001 Jun-2001 Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
2
0
0
0
3
0
1
0
1
2
6
0
0
0
8
0
8
0
8
0
8
0
8
0
8
0
3
0
6
0
7
0
13
0
12
0
15
0
25
0
37
0
28
0
26
0
40
0
49
0
0
Revenue
435
N/A
464
+7%
482
+4%
505
+5%
527
+4%
553
+5%
583
+5%
632
+8%
663
+5%
694
+5%
717
+3%
746
+4%
763
+2%
778
+2%
775
0%
774
0%
761
-2%
751
-1%
751
+0%
755
+0%
773
+2%
797
+3%
844
+6%
935
+11%
1 050
+12%
1 158
+10%
1 449
+25%
1 222
-16%
1 521
+24%
1 259
-17%
1 296
+3%
1 335
+3%
1 322
-1%
1 251
-5%
1 328
+6%
1 564
+18%
1 704
+9%
1 783
+5%
1 910
+7%
2 028
+6%
2 070
+2%
2 066
0%
2 118
+3%
2 294
+8%
2 602
+13%
2 839
+9%
2 918
+3%
3 056
+5%
3 176
+4%
3 228
+2%
3 308
+2%
3 477
+5%
3 751
+8%
4 018
+7%
4 301
+7%
4 452
+4%
4 583
+3%
4 860
+6%
5 235
+8%
5 665
+8%
5 840
+3%
5 951
+2%
6 064
+2%
6 214
+2%
6 313
+2%
7 773
+23%
Gross Profit
Cost of Revenue
(53)
(58)
(64)
(69)
(73)
(75)
(79)
(91)
(95)
(102)
(104)
(107)
(113)
(115)
(120)
(121)
(121)
(123)
(117)
(112)
(115)
(124)
(131)
(149)
(180)
(208)
(261)
(213)
(267)
(209)
(207)
(212)
(212)
(196)
(200)
(221)
(239)
(249)
(256)
(267)
(267)
(261)
(279)
(343)
(413)
(438)
(452)
(464)
(473)
(474)
(474)
(511)
(567)
(634)
(718)
(750)
(760)
(790)
(840)
(919)
(956)
(971)
(991)
(1 016)
(1 045)
(1 282)
Gross Profit
382
N/A
406
+6%
418
+3%
436
+4%
454
+4%
478
+5%
504
+6%
542
+7%
567
+5%
592
+4%
613
+3%
639
+4%
651
+2%
663
+2%
655
-1%
653
0%
640
-2%
628
-2%
634
+1%
643
+1%
658
+2%
672
+2%
713
+6%
786
+10%
870
+11%
950
+9%
1 188
+25%
1 010
-15%
1 254
+24%
1 050
-16%
1 089
+4%
1 123
+3%
1 110
-1%
1 055
-5%
1 128
+7%
1 343
+19%
1 466
+9%
1 534
+5%
1 654
+8%
1 761
+6%
1 804
+2%
1 805
+0%
1 839
+2%
1 951
+6%
2 189
+12%
2 402
+10%
2 466
+3%
2 592
+5%
2 704
+4%
2 754
+2%
2 834
+3%
2 967
+5%
3 185
+7%
3 385
+6%
3 583
+6%
3 703
+3%
3 823
+3%
4 070
+6%
4 395
+8%
4 746
+8%
4 884
+3%
4 980
+2%
5 073
+2%
5 197
+2%
5 268
+1%
6 491
+23%
Operating Income
Operating Expenses
(231)
(242)
(258)
(278)
(299)
(319)
(340)
(363)
(393)
(426)
(453)
(476)
(481)
(475)
(465)
(480)
(441)
(430)
(430)
(456)
(439)
(480)
(511)
(557)
(649)
(712)
(901)
(754)
(948)
(786)
(810)
(862)
(882)
(814)
(855)
(1 020)
(1 081)
(1 097)
(1 178)
(1 265)
(1 311)
(1 295)
(1 357)
(1 481)
(1 670)
(1 756)
(1 803)
(1 879)
(1 989)
(1 995)
(2 020)
(2 160)
(2 310)
(2 538)
(2 865)
(2 977)
(2 902)
(3 019)
(3 184)
(3 427)
(3 647)
(3 682)
(3 727)
(3 821)
(3 949)
(4 883)
Selling, General & Administrative
(94)
(99)
(105)
(112)
(121)
(132)
(143)
(153)
(168)
(182)
(197)
(209)
(214)
(220)
(219)
(217)
(214)
(208)
(209)
(209)
(216)
(245)
(268)
(298)
(357)
(409)
(513)
(435)
(543)
(447)
(469)
(497)
(499)
(465)
(493)
(606)
(662)
(683)
(740)
(796)
(821)
(819)
(868)
(938)
(1 026)
(1 104)
(1 128)
(1 183)
(1 253)
(1 258)
(1 273)
(1 357)
(1 469)
(1 556)
(1 657)
(1 647)
(1 611)
(1 701)
(1 797)
(1 938)
(2 070)
(2 075)
(2 099)
(2 175)
(2 253)
(2 763)
Research & Development
(126)
(134)
(140)
(147)
(154)
(158)
(163)
(170)
(180)
(190)
(199)
(209)
(218)
(222)
(224)
(220)
(218)
(214)
(214)
(216)
(220)
(235)
(244)
(259)
(292)
(303)
(380)
(303)
(379)
(303)
(301)
(310)
(322)
(303)
(301)
(322)
(321)
(329)
(349)
(368)
(381)
(376)
(378)
(410)
(467)
(492)
(510)
(541)
(577)
(577)
(585)
(631)
(651)
(738)
(854)
(935)
(928)
(949)
(1 001)
(1 087)
(1 180)
(1 228)
(1 254)
(1 286)
(1 346)
(1 660)
Depreciation & Amortization
(11)
(9)
(13)
(18)
(25)
(29)
(34)
(40)
(45)
(54)
(57)
(58)
(50)
(33)
(22)
(43)
(9)
(8)
(7)
(31)
0
0
0
0
0
0
(8)
(16)
(26)
(35)
(38)
(43)
(47)
(42)
(46)
(72)
(86)
(84)
(85)
(94)
(99)
(101)
(110)
(133)
(153)
(160)
(159)
(156)
(159)
(160)
(162)
(172)
(190)
(244)
(353)
(395)
(363)
(369)
(386)
(402)
(397)
(379)
(374)
(362)
(350)
(433)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
(1)
(13)
(14)
(5)
(14)
(20)
(11)
(1)
(4)
(7)
(10)
0
0
0
(24)
0
(6)
0
0
0
0
(0)
(0)
(0)
0
(0)
0
0
(0)
(0)
(0)
(0)
0
1
(1)
(27)
Operating Income
151
N/A
164
+8%
160
-2%
158
-1%
155
-2%
159
+3%
164
+3%
179
+9%
174
-3%
167
-4%
160
-4%
163
+2%
169
+4%
188
+11%
189
+1%
173
-9%
199
+15%
198
0%
204
+3%
187
-8%
219
+17%
192
-12%
202
+5%
229
+13%
221
-3%
238
+8%
287
+21%
256
-11%
307
+20%
264
-14%
279
+6%
261
-7%
229
-12%
241
+6%
273
+13%
322
+18%
385
+19%
436
+13%
477
+9%
497
+4%
493
-1%
510
+3%
483
-5%
470
-3%
519
+10%
646
+24%
662
+3%
713
+8%
715
+0%
759
+6%
814
+7%
807
-1%
874
+8%
847
-3%
719
-15%
726
+1%
920
+27%
1 051
+14%
1 212
+15%
1 319
+9%
1 237
-6%
1 298
+5%
1 346
+4%
1 376
+2%
1 319
-4%
1 608
+22%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
13
0
0
0
3
0
0
0
1
0
7
0
14
(2)
5
0
0
0
8
7
9
10
(4)
(1)
(2)
2
(1)
10
10
18
18
14
13
10
8
(13)
(21)
(2)
7
20
196
185
7
(11)
(24)
(19)
(16)
(15)
5
48
88
117
120
117
142
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16
13
(10)
(10)
(3)
(1)
(0)
(8)
0
4
(1)
(7)
(23)
(39)
0
(12)
(14)
(41)
(38)
(30)
(26)
(38)
(56)
(34)
(42)
(56)
(48)
(31)
(10)
(16)
(23)
(56)
(62)
(16)
(13)
0
Total Other Income
7
7
7
6
9
8
10
11
12
16
12
1
14
7
9
3
0
0
1
2
2
0
10
2
10
(1)
8
12
13
(1)
(6)
(0)
(5)
(1)
3
0
(2)
3
(8)
8
7
0
(1)
2
2
(8)
(8)
10
30
16
(11)
(180)
(173)
(4)
(4)
0
1
1
(1)
(2)
(0)
(29)
(30)
(2)
(2)
0
Pre-Tax Income
158
N/A
171
+8%
167
-2%
164
-2%
163
-1%
167
+2%
174
+4%
190
+9%
186
-2%
183
-2%
173
-6%
177
+2%
183
+4%
195
+6%
198
+2%
179
-10%
199
+11%
198
0%
205
+3%
190
-7%
221
+16%
200
-10%
212
+6%
244
+15%
229
-6%
242
+6%
295
+22%
267
-9%
320
+20%
271
-15%
296
+9%
283
-5%
223
-21%
227
+2%
272
+20%
320
+18%
385
+20%
429
+12%
478
+11%
519
+9%
517
0%
521
+1%
473
-9%
446
-6%
530
+19%
633
+19%
628
-1%
661
+5%
706
+7%
751
+6%
797
+6%
784
-2%
831
+6%
816
-2%
661
-19%
646
-2%
854
+32%
1 004
+18%
1 185
+18%
1 306
+10%
1 262
-3%
1 301
+3%
1 371
+5%
1 478
+8%
1 421
-4%
1 748
+23%
Net Income
Tax Provision
(66)
(71)
(68)
(64)
(65)
(67)
(72)
(86)
(86)
(91)
(89)
(88)
(88)
(85)
(81)
(73)
(76)
(75)
(76)
(76)
(81)
(78)
(80)
(88)
(82)
(68)
(85)
(75)
(93)
(94)
(94)
(82)
(68)
(57)
(70)
(99)
(122)
(139)
(158)
(180)
(180)
(166)
(154)
(153)
(186)
(227)
(201)
(209)
(238)
(231)
(221)
(220)
(243)
(210)
(155)
(161)
(201)
(230)
(380)
(375)
(243)
(251)
(250)
(280)
(292)
(347)
Income from Continuing Operations
92
100
99
100
98
100
102
104
100
92
83
89
95
110
117
106
123
124
129
114
140
122
132
157
147
174
209
192
227
177
203
201
155
170
202
221
262
291
321
339
337
355
319
292
345
406
427
452
468
520
576
563
588
606
506
486
653
774
805
930
1 019
1 050
1 121
1 198
1 129
1 401
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
0
0
2
2
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(3)
(4)
(4)
(3)
(1)
(1)
(4)
(4)
(4)
(5)
(4)
(1)
1
6
11
9
10
6
(0)
(0)
0
1
2
1
1
2
7
9
Net Income (Common)
92
N/A
100
+8%
99
-1%
100
+1%
98
-2%
100
+2%
102
+3%
104
+1%
100
-4%
92
-8%
83
-9%
89
+7%
95
+7%
110
+16%
117
+6%
106
-10%
123
+16%
124
+0%
129
+4%
114
-12%
140
+23%
121
-13%
131
+8%
156
+19%
146
-7%
174
+19%
209
+20%
194
-7%
228
+18%
177
-23%
202
+15%
200
-1%
155
-23%
170
+10%
202
+19%
221
+9%
262
+19%
289
+10%
317
+10%
335
+5%
333
0%
352
+6%
318
-10%
291
-8%
341
+17%
402
+18%
423
+5%
447
+6%
464
+4%
519
+12%
577
+11%
569
-1%
599
+5%
615
+3%
516
-16%
491
-5%
653
+33%
774
+19%
805
+4%
932
+16%
1 021
+10%
1 051
+3%
1 122
+7%
1 200
+7%
1 136
-5%
1 411
+24%
EPS (Diluted)
0.08
N/A
0.09
+12%
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.08
-11%
0.07
-12%
0.08
+14%
0.08
N/A
0.09
+12%
0.1
+11%
0.09
-10%
0.1
+11%
0.1
N/A
0.1
N/A
0.1
N/A
0.12
+20%
0.1
-17%
0.12
+20%
0.13
+8%
0.13
N/A
0.15
+15%
0.18
+20%
0.16
-11%
0.19
+19%
0.15
-21%
0.17
+13%
0.17
N/A
0.13
-24%
0.14
+8%
0.17
+21%
0.18
+6%
0.21
+17%
0.23
+10%
0.25
+9%
0.27
+8%
0.26
-4%
0.28
+8%
0.24
-14%
0.23
-4%
0.26
+13%
0.31
+19%
0.33
+6%
0.35
+6%
0.36
+3%
0.4
+11%
0.44
+10%
0.44
N/A
0.46
+5%
0.47
+2%
0.39
-17%
0.37
-5%
0.49
+32%
0.58
+18%
0.6
+3%
0.7
+17%
0.77
+10%
0.79
+3%
0.84
+6%
0.9
+7%
0.86
-4%
1.07
+24%

See Also

Summary
DSY intrinsic value, competitors valuation, and company profile.
DCF Valuation
DSY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DSY stock valuation using valuation multiples.
Wall Street Estimates
DSY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DSY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 314,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.