DTE Relative Valuation - Deutsche Telekom AG

Watchlist Manager

Watchlist

Price: 31.27 EUR -0.16% Market Closed

Market Cap: €155.7B

D	Deutsche Telekom AG F:DTE	DE
A	Abbott Laboratories BMV:ABT	US
S	Shenzhen Kiwi Instruments Co Ltd SSE:688045	CN
	Realtech AG XETRA:RTC	DE
	Points.com Inc TSX:PTS	CA

Multiples-Based Value

The Multiples-Based Value of one DTE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 31.27 EUR, Deutsche Telekom AG is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

DTE Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE		Deutsche Telekom AG F:DTE	149.9B EUR	1.3	15.6	5.2	10
US		Verizon Communications Inc NYSE:VZ	194.2B USD	1.4	11.3	6.2	9.7
US		AT&T Inc NYSE:T	186.2B USD	1.5	8.5	6.4	11.8
JP		Nippon Telegraph and Telephone Corp TSE:9432	12.6T JPY	0.9	11.7	5.3	10.3
CN		China Telecom Corp Ltd SSE:601728	525.3B CNY	1	15.9	11.5	11.5
SG		Singapore Telecommunications Ltd SGX:Z74	81.9B SGD	5.7	13	23.1	60.3
FR		Orange SA PAR:ORA	47.7B EUR	1.2	88.8	5.8	17.5
SA		Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	12.8	7.6	12.9
CH		Swisscom AG SIX:SCMN	35.3B CHF	2.3	27.7	7.3	24.7
AU		Telstra Corporation Ltd ASX:TLS	60.9B AUD	2.6	26.9	20.4	20.4
AU	T	Telstra Group Ltd F:5KB	36.5B EUR	2.6	26.8	20.4	20.4

				Revenue Growth	P/S to Growth
DE		Deutsche Telekom AG F:DTE	Average P/S: 2.1 1.3	4%	0.3
US		Verizon Communications Inc NYSE:VZ	1.4	3%	0.5
US		AT&T Inc NYSE:T	1.5	3%	0.5
JP		Nippon Telegraph and Telephone Corp TSE:9432	0.9	4%	0.2
CN		China Telecom Corp Ltd SSE:601728	1	1%	1
SG		Singapore Telecommunications Ltd SGX:Z74	5.7	3%	1.9
FR		Orange SA PAR:ORA	1.2	4%	0.3
SA		Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH		Swisscom AG SIX:SCMN	2.3	0%	N/A
AU		Telstra Corporation Ltd ASX:TLS	2.6	3%	0.9
AU	T	Telstra Group Ltd F:5KB	2.6	3%	0.9

				Earnings Growth	PEG
DE		Deutsche Telekom AG F:DTE	Average P/E: 23.6 15.6	12%	1.3
US		Verizon Communications Inc NYSE:VZ	11.3	13%	0.9
US		AT&T Inc NYSE:T	8.5	-2%	N/A
JP		Nippon Telegraph and Telephone Corp TSE:9432	11.7	7%	1.7
CN		China Telecom Corp Ltd SSE:601728	15.9	1%	15.9
SG		Singapore Telecommunications Ltd SGX:Z74	13	-1%	N/A
FR		Orange SA PAR:ORA	88.8	86%	1
SA		Saudi Telecom Company SJSC SAU:7010	12.8	3%	4.3
CH		Swisscom AG SIX:SCMN	27.7	8%	3.5
AU		Telstra Corporation Ltd ASX:TLS	26.9	7%	3.8
AU	T	Telstra Group Ltd F:5KB	26.8	7%	3.8

				EBITDA Growth	EV/EBITDA to Growth
DE		Deutsche Telekom AG F:DTE	Average EV/EBITDA: 10.8 5.2	2%	2.6
US		Verizon Communications Inc NYSE:VZ	6.2	4%	1.5
US		AT&T Inc NYSE:T	6.4	5%	1.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	5.3	1%	5.3
CN		China Telecom Corp Ltd SSE:601728	11.5	54%	0.2
SG		Singapore Telecommunications Ltd SGX:Z74	23.1	6%	3.8
FR		Orange SA PAR:ORA	5.8	7%	0.8
SA		Saudi Telecom Company SJSC SAU:7010	7.6	6%	1.3
CH		Swisscom AG SIX:SCMN	7.3	0%	N/A
AU		Telstra Corporation Ltd ASX:TLS	20.4	36%	0.6
AU	T	Telstra Group Ltd F:5KB	20.4	36%	0.6

				EBIT Growth	EV/EBIT to Growth
DE		Deutsche Telekom AG F:DTE	Average EV/EBIT: 19 10	7%	1.4
US		Verizon Communications Inc NYSE:VZ	9.7	5%	1.9
US		AT&T Inc NYSE:T	11.8	9%	1.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	10.3	N/A	N/A
CN		China Telecom Corp Ltd SSE:601728	11.5	12%	1
SG		Singapore Telecommunications Ltd SGX:Z74	60.3	12%	5
FR		Orange SA PAR:ORA	17.5	19%	0.9
SA		Saudi Telecom Company SJSC SAU:7010	12.9	6%	2.1
CH		Swisscom AG SIX:SCMN	24.7	5%	4.9
AU		Telstra Corporation Ltd ASX:TLS	20.4	6%	3.4
AU	T	Telstra Group Ltd F:5KB	20.4	6%	3.4

Deutsche Telekom AG
F:DTE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DTE Competitors Multiples
Deutsche Telekom AG Competitors

See Also

Company

Help

Tools

Stocks

Deutsche Telekom AG F:DTE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DTE Competitors Multiples Deutsche Telekom AG Competitors

See Also

Company

Help

Tools

Stocks

Deutsche Telekom AG
F:DTE

DTE Competitors Multiples
Deutsche Telekom AG Competitors