Dixie Group Inc
F:DX6
Balance Sheet
Balance Sheet Decomposition
Dixie Group Inc
Dixie Group Inc
Balance Sheet
Dixie Group Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
2
|
11
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
0
|
0
|
0
|
|
| Cash Equivalents |
1
|
2
|
11
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
0
|
0
|
0
|
|
| Total Receivables |
18
|
19
|
26
|
35
|
37
|
31
|
33
|
33
|
26
|
31
|
29
|
33
|
44
|
51
|
51
|
44
|
47
|
43
|
37
|
33
|
40
|
25
|
24
|
23
|
|
| Accounts Receivables |
18
|
19
|
26
|
34
|
34
|
31
|
33
|
23
|
18
|
29
|
28
|
31
|
42
|
46
|
46
|
40
|
44
|
40
|
34
|
31
|
37
|
23
|
22
|
22
|
|
| Other Receivables |
0
|
0
|
0
|
2
|
3
|
0
|
0
|
10
|
8
|
2
|
1
|
2
|
2
|
5
|
5
|
4
|
3
|
3
|
3
|
2
|
3
|
2
|
2
|
2
|
|
| Inventory |
93
|
42
|
51
|
58
|
73
|
70
|
76
|
75
|
55
|
58
|
64
|
72
|
93
|
104
|
115
|
97
|
114
|
105
|
96
|
68
|
83
|
84
|
76
|
67
|
|
| Other Current Assets |
12
|
216
|
23
|
14
|
7
|
8
|
8
|
6
|
5
|
7
|
8
|
10
|
12
|
6
|
3
|
4
|
5
|
5
|
6
|
32
|
16
|
11
|
12
|
6
|
|
| Total Current Assets |
124
|
279
|
111
|
107
|
116
|
109
|
117
|
114
|
86
|
97
|
101
|
115
|
150
|
161
|
170
|
145
|
165
|
153
|
140
|
134
|
140
|
120
|
112
|
96
|
|
| PP&E Net |
177
|
59
|
53
|
76
|
93
|
98
|
102
|
94
|
80
|
70
|
68
|
70
|
75
|
103
|
101
|
93
|
94
|
84
|
90
|
74
|
71
|
66
|
60
|
59
|
|
| PP&E Gross |
177
|
59
|
53
|
76
|
93
|
98
|
102
|
94
|
80
|
70
|
68
|
70
|
75
|
103
|
101
|
93
|
94
|
84
|
90
|
74
|
71
|
66
|
60
|
59
|
|
| Accumulated Depreciation |
144
|
45
|
52
|
58
|
65
|
67
|
79
|
90
|
98
|
108
|
116
|
125
|
132
|
138
|
145
|
157
|
168
|
174
|
171
|
162
|
165
|
167
|
169
|
175
|
|
| Intangible Assets |
0
|
52
|
53
|
55
|
57
|
57
|
57
|
33
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
13
|
14
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
22
|
13
|
11
|
10
|
12
|
14
|
14
|
11
|
13
|
14
|
14
|
17
|
25
|
20
|
21
|
25
|
19
|
16
|
18
|
26
|
24
|
18
|
18
|
21
|
|
| Other Assets |
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
386
N/A
|
417
+8%
|
239
-43%
|
248
+4%
|
278
+12%
|
278
0%
|
290
+4%
|
253
-13%
|
179
-29%
|
181
+1%
|
183
+1%
|
202
+10%
|
249
+23%
|
290
+17%
|
298
+3%
|
269
-10%
|
284
+6%
|
253
-11%
|
248
-2%
|
234
-6%
|
236
+1%
|
203
-14%
|
191
-6%
|
176
-8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
43
|
38
|
11
|
11
|
15
|
9
|
12
|
11
|
11
|
15
|
15
|
15
|
22
|
22
|
27
|
21
|
19
|
18
|
16
|
15
|
17
|
14
|
14
|
15
|
|
| Accrued Liabilities |
30
|
77
|
25
|
25
|
18
|
20
|
21
|
15
|
13
|
18
|
17
|
19
|
14
|
16
|
15
|
12
|
15
|
12
|
15
|
13
|
17
|
11
|
13
|
11
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
4
|
1
|
3
|
2
|
0
|
3
|
0
|
2
|
3
|
2
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
15
|
98
|
14
|
9
|
6
|
8
|
9
|
9
|
8
|
7
|
3
|
4
|
6
|
9
|
10
|
10
|
10
|
8
|
7
|
6
|
3
|
5
|
4
|
54
|
|
| Other Current Liabilities |
0
|
1
|
13
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
8
|
12
|
17
|
18
|
16
|
16
|
13
|
20
|
14
|
10
|
8
|
9
|
|
| Total Current Liabilities |
87
|
214
|
64
|
48
|
41
|
36
|
42
|
37
|
34
|
40
|
35
|
38
|
54
|
61
|
71
|
64
|
60
|
56
|
51
|
55
|
54
|
42
|
40
|
89
|
|
| Long-Term Debt |
154
|
51
|
55
|
67
|
88
|
81
|
80
|
85
|
59
|
58
|
65
|
80
|
102
|
117
|
116
|
98
|
123
|
120
|
82
|
72
|
74
|
95
|
78
|
29
|
|
| Deferred Income Tax |
25
|
24
|
9
|
9
|
11
|
12
|
12
|
11
|
5
|
5
|
5
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
15
|
17
|
15
|
13
|
15
|
13
|
15
|
13
|
15
|
15
|
14
|
16
|
18
|
20
|
21
|
20
|
22
|
17
|
41
|
43
|
41
|
35
|
44
|
42
|
|
| Total Liabilities |
280
N/A
|
305
+9%
|
143
-53%
|
137
-4%
|
155
+13%
|
142
-8%
|
148
+4%
|
145
-2%
|
113
-22%
|
119
+5%
|
119
+0%
|
138
+16%
|
178
+29%
|
198
+11%
|
207
+5%
|
182
-12%
|
205
+12%
|
194
-5%
|
174
-10%
|
170
-3%
|
169
0%
|
171
+1%
|
162
-6%
|
160
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
48
|
47
|
46
|
47
|
48
|
49
|
50
|
50
|
50
|
50
|
39
|
39
|
40
|
47
|
48
|
48
|
48
|
49
|
48
|
46
|
47
|
47
|
47
|
46
|
|
| Retained Earnings |
12
|
7
|
24
|
12
|
1
|
6
|
13
|
19
|
62
|
67
|
111
|
112
|
107
|
108
|
110
|
116
|
125
|
146
|
131
|
140
|
139
|
174
|
177
|
190
|
|
| Additional Paid In Capital |
128
|
128
|
130
|
131
|
134
|
135
|
135
|
136
|
137
|
137
|
137
|
137
|
137
|
155
|
156
|
156
|
157
|
156
|
158
|
158
|
158
|
158
|
159
|
160
|
|
| Treasury Stock |
54
|
54
|
54
|
54
|
54
|
54
|
56
|
59
|
58
|
58
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
4
|
3
|
2
|
2
|
4
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Equity |
106
N/A
|
111
+5%
|
96
-14%
|
111
+15%
|
124
+11%
|
136
+10%
|
142
+5%
|
108
-24%
|
66
-38%
|
62
-6%
|
64
+3%
|
64
-1%
|
71
+11%
|
93
+31%
|
91
-2%
|
87
-4%
|
79
-9%
|
59
-26%
|
73
+24%
|
64
-13%
|
66
+4%
|
32
-53%
|
29
-7%
|
16
-45%
|
|
| Total Liabilities & Equity |
386
N/A
|
417
+8%
|
239
-43%
|
248
+4%
|
278
+12%
|
278
0%
|
290
+4%
|
253
-13%
|
179
-29%
|
181
+1%
|
183
+1%
|
202
+10%
|
249
+23%
|
290
+17%
|
298
+3%
|
269
-10%
|
284
+6%
|
253
-11%
|
248
-2%
|
234
-6%
|
236
+1%
|
203
-14%
|
191
-6%
|
176
-8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
12
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
16
|
16
|
16
|
16
|
16
|
16
|
15
|
16
|
16
|
16
|
15
|
|