Eurocash SA
F:E07
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Eurocash SA
F:E07
|
PL |
|
G
|
Grupo Hotelero Santa Fe SAB de CV
BMV:HOTEL
|
MX |
|
Pixel Companyz Inc
TSE:2743
|
JP |
Balance Sheet
Balance Sheet Decomposition
Eurocash SA
Eurocash SA
Balance Sheet
Eurocash SA
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
44
|
104
|
34
|
99
|
41
|
132
|
144
|
155
|
210
|
26
|
157
|
76
|
72
|
61
|
162
|
203
|
197
|
139
|
105
|
110
|
159
|
256
|
397
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
43
|
0
|
64
|
61
|
72
|
61
|
0
|
133
|
173
|
126
|
90
|
101
|
148
|
223
|
267
|
|
| Cash Equivalents |
44
|
104
|
34
|
99
|
41
|
132
|
144
|
129
|
168
|
26
|
93
|
15
|
0
|
0
|
162
|
70
|
23
|
13
|
15
|
9
|
10
|
33
|
131
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
4
|
3
|
0
|
0
|
6
|
50
|
0
|
3
|
0
|
15
|
6
|
0
|
25
|
|
| Total Receivables |
32
|
36
|
33
|
40
|
183
|
233
|
354
|
405
|
730
|
21
|
1 548
|
1 727
|
0
|
0
|
1 905
|
1 837
|
1 478
|
1 518
|
1 451
|
1 508
|
1 622
|
1 592
|
1 418
|
|
| Accounts Receivables |
20
|
35
|
32
|
37
|
160
|
220
|
321
|
375
|
669
|
21
|
1 452
|
1 524
|
0
|
0
|
1 748
|
1 683
|
1 343
|
1 405
|
1 309
|
1 332
|
1 446
|
1 332
|
1 200
|
|
| Other Receivables |
12
|
1
|
1
|
3
|
23
|
13
|
33
|
31
|
62
|
0
|
97
|
203
|
0
|
0
|
156
|
155
|
135
|
113
|
141
|
176
|
176
|
260
|
218
|
|
| Inventory |
85
|
100
|
119
|
120
|
210
|
225
|
312
|
366
|
635
|
27
|
991
|
1 286
|
0
|
0
|
1 089
|
1 320
|
1 292
|
1 271
|
1 363
|
1 536
|
1 636
|
1 999
|
1 997
|
|
| Other Current Assets |
1
|
5
|
10
|
2
|
2
|
2
|
6
|
7
|
13
|
18
|
37
|
19
|
0
|
0
|
46
|
42
|
38
|
42
|
50
|
51
|
60
|
61
|
333
|
|
| Total Current Assets |
162
|
244
|
195
|
261
|
436
|
592
|
816
|
933
|
1 592
|
76
|
2 737
|
3 120
|
0
|
0
|
3 207
|
3 453
|
3 005
|
2 972
|
2 969
|
3 220
|
3 484
|
3 908
|
4 170
|
|
| PP&E Net |
69
|
72
|
69
|
68
|
109
|
121
|
172
|
188
|
234
|
40
|
377
|
550
|
0
|
0
|
587
|
679
|
790
|
2 567
|
2 517
|
2 638
|
2 578
|
2 583
|
2 509
|
|
| PP&E Gross |
69
|
72
|
69
|
68
|
109
|
121
|
172
|
188
|
234
|
0
|
377
|
550
|
0
|
0
|
0
|
679
|
790
|
2 567
|
2 517
|
2 638
|
2 578
|
2 583
|
2 509
|
|
| Accumulated Depreciation |
11
|
2
|
6
|
18
|
29
|
42
|
61
|
90
|
118
|
0
|
329
|
396
|
464
|
555
|
0
|
605
|
932
|
1 425
|
1 946
|
2 574
|
3 071
|
3 638
|
4 252
|
|
| Intangible Assets |
45
|
43
|
101
|
111
|
117
|
122
|
155
|
130
|
193
|
7
|
423
|
411
|
0
|
0
|
358
|
347
|
328
|
324
|
350
|
343
|
322
|
301
|
276
|
|
| Goodwill |
0
|
0
|
0
|
0
|
34
|
34
|
69
|
130
|
355
|
24
|
1 049
|
1 177
|
0
|
0
|
1 254
|
1 401
|
1 784
|
1 850
|
2 045
|
2 130
|
2 138
|
2 138
|
2 091
|
|
| Note Receivable |
1
|
1
|
0
|
1
|
2
|
2
|
6
|
2
|
2
|
3
|
3
|
3
|
0
|
0
|
3
|
7
|
20
|
14
|
16
|
15
|
15
|
17
|
17
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
6
|
0
|
39
|
2
|
0
|
0
|
36
|
64
|
32
|
33
|
15
|
19
|
15
|
16
|
16
|
|
| Other Long-Term Assets |
4
|
3
|
3
|
2
|
0
|
0
|
6
|
7
|
21
|
1
|
56
|
123
|
0
|
0
|
48
|
28
|
52
|
125
|
155
|
123
|
117
|
92
|
80
|
|
| Other Assets |
0
|
0
|
0
|
0
|
34
|
34
|
69
|
130
|
355
|
24
|
1 049
|
1 177
|
0
|
0
|
1 254
|
1 401
|
1 784
|
1 850
|
2 045
|
2 130
|
2 138
|
2 138
|
2 091
|
|
| Total Assets |
279
N/A
|
361
+30%
|
368
+2%
|
442
+20%
|
698
+58%
|
870
+25%
|
1 224
+41%
|
1 390
+14%
|
2 403
+73%
|
148
-94%
|
4 685
+3 063%
|
5 386
+15%
|
0
N/A
|
0
N/A
|
5 495
N/A
|
5 980
+9%
|
6 011
+1%
|
7 885
+31%
|
8 066
+2%
|
8 487
+5%
|
8 670
+2%
|
9 056
+4%
|
9 159
+1%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
163
|
196
|
202
|
237
|
371
|
505
|
755
|
866
|
1 409
|
5
|
2 621
|
3 063
|
0
|
0
|
3 459
|
3 941
|
3 813
|
3 795
|
3 720
|
3 854
|
4 114
|
4 655
|
4 840
|
|
| Accrued Liabilities |
1
|
1
|
2
|
0
|
0
|
0
|
0
|
22
|
16
|
5
|
40
|
0
|
0
|
0
|
85
|
103
|
111
|
148
|
167
|
181
|
188
|
159
|
150
|
|
| Short-Term Debt |
0
|
4
|
0
|
0
|
74
|
73
|
69
|
37
|
126
|
0
|
535
|
695
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
2
|
2
|
3
|
3
|
8
|
0
|
0
|
13
|
0
|
82
|
0
|
0
|
332
|
567
|
572
|
967
|
594
|
641
|
946
|
581
|
707
|
|
| Other Current Liabilities |
8
|
19
|
16
|
23
|
33
|
38
|
56
|
51
|
88
|
12
|
225
|
252
|
0
|
0
|
198
|
243
|
399
|
452
|
464
|
532
|
564
|
594
|
554
|
|
| Total Current Liabilities |
173
|
220
|
222
|
262
|
480
|
619
|
887
|
976
|
1 639
|
35
|
3 423
|
4 092
|
0
|
0
|
4 074
|
4 854
|
4 895
|
5 361
|
4 944
|
5 207
|
5 813
|
5 990
|
6 251
|
|
| Long-Term Debt |
0
|
0
|
0
|
4
|
13
|
11
|
23
|
23
|
280
|
31
|
421
|
163
|
0
|
0
|
154
|
5
|
3
|
1 527
|
2 118
|
2 407
|
1 958
|
2 116
|
2 033
|
|
| Deferred Income Tax |
0
|
1
|
2
|
0
|
4
|
5
|
13
|
7
|
8
|
0
|
55
|
86
|
0
|
0
|
34
|
25
|
6
|
20
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
43
|
0
|
0
|
69
|
64
|
61
|
66
|
68
|
87
|
89
|
120
|
125
|
|
| Other Liabilities |
0
|
25
|
2
|
0
|
3
|
0
|
17
|
18
|
19
|
2
|
4
|
6
|
0
|
0
|
78
|
66
|
71
|
13
|
19
|
86
|
100
|
32
|
13
|
|
| Total Liabilities |
173
N/A
|
246
+42%
|
226
-8%
|
266
+18%
|
499
+87%
|
636
+27%
|
941
+48%
|
1 024
+9%
|
1 946
+90%
|
69
-96%
|
3 901
+5 580%
|
4 389
+13%
|
0
N/A
|
0
N/A
|
4 409
N/A
|
5 014
+14%
|
5 036
+0%
|
6 988
+39%
|
7 149
+2%
|
7 788
+9%
|
7 960
+2%
|
8 257
+4%
|
8 422
+2%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
116
|
122
|
128
|
128
|
128
|
128
|
131
|
135
|
136
|
7
|
138
|
139
|
0
|
0
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
|
| Retained Earnings |
10
|
6
|
14
|
33
|
42
|
59
|
80
|
120
|
152
|
53
|
309
|
414
|
0
|
0
|
400
|
627
|
537
|
166
|
218
|
32
|
11
|
76
|
21
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
15
|
29
|
47
|
77
|
118
|
175
|
19
|
341
|
458
|
0
|
0
|
1 353
|
1 461
|
1 381
|
597
|
581
|
581
|
585
|
593
|
581
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
5
|
14
|
0
|
0
|
6
|
6
|
8
|
5
|
22
|
11
|
3
|
8
|
4
|
|
| Total Equity |
106
N/A
|
116
+9%
|
142
+23%
|
176
+24%
|
199
+13%
|
233
+17%
|
283
+21%
|
367
+30%
|
457
+25%
|
79
-83%
|
784
+887%
|
996
+27%
|
0
N/A
|
0
N/A
|
1 086
N/A
|
966
-11%
|
975
+1%
|
897
-8%
|
916
+2%
|
699
-24%
|
710
+2%
|
800
+13%
|
737
-8%
|
|
| Total Liabilities & Equity |
279
N/A
|
361
+30%
|
368
+2%
|
442
+20%
|
698
+58%
|
870
+25%
|
1 224
+41%
|
1 390
+14%
|
2 403
+73%
|
148
-94%
|
4 685
+3 063%
|
5 386
+15%
|
0
N/A
|
0
N/A
|
5 495
N/A
|
5 980
+9%
|
6 011
+1%
|
7 885
+31%
|
8 066
+2%
|
8 487
+5%
|
8 670
+2%
|
9 056
+4%
|
9 159
+1%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
116
|
122
|
128
|
128
|
128
|
128
|
131
|
135
|
136
|
7
|
138
|
139
|
0
|
0
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
|