Evolution AB (publ) banner

Intrinsic Value

E3G price has not been updated for more than 3 years. This may indicate that the stock has been delisted.

The intrinsic value of Evolution AB (publ) (E3G) under the Base Case is 70.56 EUR per share. Compared with the current market price of 77 EUR, the stock appears Overvalued by 8% .

The intrinsic value is the average of valuations using the DCF method and multiples.

Do our valuations actually work? See backtest results .

E3G Intrinsic Value
€70.56
Overvaluation 8%
Intrinsic Value
Price €77

We don’t have enough historical valuation data to make this comparison.

Monitor E3G
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value €56.45
Get notified when the price drops into your buy zone
Current Price €77
Intrinsic Value €70.56
Margin of Safety 20% €56.45
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to E3G

Fundamental Analysis

What Evolution AB Does

Hotels, Restaurants & Leisure Consumer Discretionary

Evolution AB makes live casino games for online gambling companies. It runs studio-based blackjack, roulette, baccarat, and game-show style tables that are streamed in real time to players. The company also builds the software, video systems, and operating tools needed to run those games smoothly.

Headquarters
Sweden SE
Employees
16 714
IPO date
Mar 20, 2015
Read the full company overview
View Company Overview

Evolution has a wide economic moat

No Moat Narrow Wide

Spreading the cost of live studios and game development across a broad customer base makes it harder for smaller rivals to compete profitably. Exclusive game rights and the work needed to replace connected software and custom tables provide additional protection against competitors taking Evolution’s customers.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Evolution AB (publ)

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one E3G stock?

The intrinsic value for Evolution AB (publ) (E3G) under the Base Case is 70.56 EUR.

Is E3G stock undervalued or overvalued?

Compared with the current market price of 77 EUR, the stock appears Overvalued by 8% .

Back to Top