DCF Value

The DCF Value for XLSMART Telecom Sejahtera Tbk PT (E5F) under the Base Case is 0.0994 EUR. Compared with the current market price of 0.0885 EUR, the stock appears Undervalued by 11% .

Key assumptions
E5F DCF Value
Base Case
€0.0994
Undervaluation 11%
DCF Value
Price €0.0885
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time