EnBW Energie Baden Wuerttemberg AG
F:EBK
EnBW Energie Baden Wuerttemberg AG
F:EBK
Price:
69.6
EUR
0.29%
Market Closed
Market Cap:
€18.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
E
|
EnBW Energie Baden Wuerttemberg AG
F:EBK
|
DE |
|
Xuchang Yuandong Drive Shaft Co Ltd
SZSE:002406
|
CN |
|
Four Nines Gold Inc
OTC:FNAUF
|
CA |
|
Propanc Biopharma Inc
NASDAQ:PPCB
|
AU |
Income Statement
Earnings Waterfall
EnBW Energie Baden Wuerttemberg AG
EnBW Energie Baden Wuerttemberg AG
Income Statement
EnBW Energie Baden Wuerttemberg AG
EnBW Energie Baden Wuerttemberg AG
Currency: EUR
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
426
|
0
|
80
|
169
|
375
|
0
|
0
|
206
|
380
|
0
|
0
|
196
|
352
|
279
|
361
|
355
|
305
|
289
|
272
|
258
|
265
|
282
|
301
|
357
|
379
|
290
|
285
|
262
|
347
|
335
|
342
|
353
|
393
|
394
|
416
|
406
|
404
|
392
|
447
|
425
|
373
|
298
|
201
|
223
|
269
|
477
|
484
|
470
|
304
|
315
|
323
|
0
|
308
|
0
|
0
|
0
|
265
|
0
|
0
|
0
|
230
|
0
|
0
|
0
|
201
|
0
|
0
|
0
|
242
|
0
|
0
|
0
|
254
|
0
|
0
|
0
|
307
|
0
|
0
|
0
|
508
|
0
|
0
|
0
|
522
|
0
|
0
|
0
|
0
|
|
| Revenue |
9 373
N/A
|
9 553
+2%
|
9 360
-2%
|
9 040
-3%
|
9 844
+9%
|
9 532
-3%
|
9 738
+2%
|
10 088
+4%
|
10 769
+7%
|
11 647
+8%
|
12 015
+3%
|
12 458
+4%
|
13 219
+6%
|
13 187
0%
|
13 816
+5%
|
14 131
+2%
|
14 712
+4%
|
15 067
+2%
|
15 406
+2%
|
15 855
+3%
|
16 305
+3%
|
16 687
+2%
|
16 409
-2%
|
16 348
0%
|
15 564
-5%
|
15 672
+1%
|
16 341
+4%
|
16 811
+3%
|
17 509
+4%
|
17 643
+1%
|
17 967
+2%
|
18 320
+2%
|
18 790
+3%
|
18 818
+0%
|
19 009
+1%
|
19 323
+2%
|
19 246
0%
|
19 994
+4%
|
20 262
+1%
|
20 604
+2%
|
20 540
0%
|
20 417
-1%
|
20 333
0%
|
20 404
+0%
|
21 003
+3%
|
21 262
+1%
|
21 529
+1%
|
20 851
-3%
|
21 167
+2%
|
20 465
-3%
|
20 064
-2%
|
20 125
+0%
|
19 368
-4%
|
19 345
0%
|
20 033
+4%
|
20 433
+2%
|
21 974
+8%
|
22 736
+3%
|
21 571
-5%
|
21 482
0%
|
20 815
-3%
|
20 790
0%
|
20 759
0%
|
19 960
-4%
|
19 436
-3%
|
19 106
-2%
|
19 221
+1%
|
19 127
0%
|
19 694
+3%
|
20 942
+6%
|
22 547
+8%
|
24 733
+10%
|
32 148
+30%
|
39 045
+21%
|
46 613
+19%
|
52 881
+13%
|
56 003
+6%
|
58 249
+4%
|
55 569
-5%
|
51 204
-8%
|
44 431
-13%
|
38 690
-13%
|
36 778
-5%
|
36 548
-1%
|
34 524
-6%
|
34 247
-1%
|
32 989
-4%
|
33 583
+2%
|
34 390
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 790)
|
(5 870)
|
(5 882)
|
(5 734)
|
(6 256)
|
(6 046)
|
(6 142)
|
(6 463)
|
(7 151)
|
(8 386)
|
(8 568)
|
(9 024)
|
(9 310)
|
(9 165)
|
(9 899)
|
(10 135)
|
(10 891)
|
(11 128)
|
(11 334)
|
(11 669)
|
(12 029)
|
(12 383)
|
(12 037)
|
(11 943)
|
(11 054)
|
(10 951)
|
(11 656)
|
(12 069)
|
(12 925)
|
(13 220)
|
(14 180)
|
(14 573)
|
(15 021)
|
(15 138)
|
(14 792)
|
(15 261)
|
(15 255)
|
(16 006)
|
(16 483)
|
(16 892)
|
(17 026)
|
(16 926)
|
(16 938)
|
(17 058)
|
(17 418)
|
(17 700)
|
(17 667)
|
(16 839)
|
(17 274)
|
(16 542)
|
(16 190)
|
(16 225)
|
(16 547)
|
(16 706)
|
(17 244)
|
(17 736)
|
(18 032)
|
(18 649)
|
(17 523)
|
(17 188)
|
(16 722)
|
(16 816)
|
(16 552)
|
(15 888)
|
(15 345)
|
(14 603)
|
(14 586)
|
(14 194)
|
(14 102)
|
(15 237)
|
(17 115)
|
(19 073)
|
(25 674)
|
(32 514)
|
(39 883)
|
(44 195)
|
(50 791)
|
(51 452)
|
(47 503)
|
(44 567)
|
(35 224)
|
(30 089)
|
(28 349)
|
(28 073)
|
(25 537)
|
(25 412)
|
(24 755)
|
(25 351)
|
(26 029)
|
|
| Gross Profit |
2 583
N/A
|
3 683
+43%
|
3 478
-6%
|
3 306
-5%
|
3 588
+9%
|
3 486
-3%
|
3 596
+3%
|
3 625
+1%
|
3 618
0%
|
3 261
-10%
|
3 447
+6%
|
3 434
0%
|
3 909
+14%
|
4 022
+3%
|
3 917
-3%
|
3 995
+2%
|
3 821
-4%
|
3 940
+3%
|
4 072
+3%
|
4 186
+3%
|
4 276
+2%
|
4 304
+1%
|
4 371
+2%
|
4 405
+1%
|
4 510
+2%
|
4 720
+5%
|
4 686
-1%
|
4 742
+1%
|
4 584
-3%
|
4 423
-4%
|
3 788
-14%
|
3 747
-1%
|
3 769
+1%
|
3 681
-2%
|
4 217
+15%
|
4 062
-4%
|
3 991
-2%
|
3 987
0%
|
3 779
-5%
|
3 712
-2%
|
3 514
-5%
|
3 491
-1%
|
3 395
-3%
|
3 346
-1%
|
3 584
+7%
|
3 562
-1%
|
3 862
+8%
|
4 012
+4%
|
3 892
-3%
|
3 924
+1%
|
3 874
-1%
|
3 900
+1%
|
2 822
-28%
|
2 639
-6%
|
2 789
+6%
|
2 697
-3%
|
3 942
+46%
|
4 087
+4%
|
4 048
-1%
|
4 295
+6%
|
4 093
-5%
|
3 974
-3%
|
4 207
+6%
|
4 072
-3%
|
4 090
+0%
|
4 503
+10%
|
4 635
+3%
|
4 934
+6%
|
5 592
+13%
|
5 705
+2%
|
5 432
-5%
|
5 660
+4%
|
6 474
+14%
|
6 531
+1%
|
6 730
+3%
|
8 686
+29%
|
5 211
-40%
|
6 797
+30%
|
8 066
+19%
|
6 637
-18%
|
9 207
+39%
|
8 602
-7%
|
8 430
-2%
|
8 475
+1%
|
8 988
+6%
|
8 835
-2%
|
8 235
-7%
|
8 232
0%
|
8 361
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 416)
|
(4 431)
|
(3 546)
|
(3 295)
|
(3 408)
|
(3 003)
|
(2 995)
|
(3 026)
|
(3 148)
|
(2 843)
|
(2 891)
|
(2 944)
|
(3 500)
|
(3 316)
|
(3 277)
|
(3 262)
|
(3 226)
|
(3 257)
|
(3 513)
|
(3 499)
|
(3 598)
|
(3 693)
|
(3 554)
|
(3 601)
|
(3 618)
|
(3 652)
|
(3 708)
|
(3 932)
|
(3 758)
|
(3 865)
|
(3 881)
|
(3 665)
|
(4 005)
|
(3 978)
|
(3 976)
|
(2 923)
|
(3 414)
|
(2 679)
|
(2 773)
|
(2 690)
|
(2 629)
|
(2 602)
|
(3 822)
|
(3 839)
|
(4 064)
|
(3 583)
|
(2 416)
|
(2 650)
|
(2 885)
|
(3 043)
|
(3 116)
|
(3 010)
|
(2 990)
|
(2 687)
|
(1 287)
|
(1 243)
|
(1 688)
|
(1 640)
|
(2 983)
|
(3 179)
|
(3 325)
|
(3 074)
|
(3 487)
|
(3 496)
|
(3 625)
|
(3 733)
|
(3 688)
|
(3 768)
|
(4 216)
|
(4 545)
|
(5 433)
|
(5 684)
|
(4 763)
|
(5 800)
|
(5 208)
|
(7 788)
|
(4 220)
|
(1 958)
|
(2 536)
|
(566)
|
(6 051)
|
(7 213)
|
(6 573)
|
(6 137)
|
(5 763)
|
(6 302)
|
(6 436)
|
(6 560)
|
(6 568)
|
|
| Selling, General & Administrative |
(1 629)
|
(1 509)
|
(1 353)
|
(1 213)
|
(1 209)
|
(1 142)
|
(1 152)
|
(1 161)
|
(1 222)
|
(1 211)
|
(1 252)
|
(1 277)
|
(1 434)
|
(1 419)
|
(1 443)
|
(1 479)
|
(1 476)
|
(1 485)
|
(1 502)
|
(1 523)
|
(1 480)
|
(1 499)
|
(1 529)
|
(1 545)
|
(1 618)
|
(1 654)
|
(1 644)
|
(1 637)
|
(1 670)
|
(1 689)
|
(1 716)
|
(1 722)
|
(1 901)
|
(1 573)
|
(1 555)
|
(1 548)
|
(1 727)
|
(1 590)
|
(1 576)
|
(1 571)
|
(1 737)
|
(1 540)
|
(1 564)
|
(1 570)
|
(1 823)
|
(1 629)
|
(1 626)
|
(1 644)
|
(1 862)
|
(1 649)
|
(1 663)
|
(1 666)
|
(1 975)
|
(1 659)
|
(1 673)
|
(1 685)
|
(2 485)
|
(1 808)
|
(1 813)
|
(1 837)
|
(2 482)
|
(1 893)
|
(1 919)
|
(1 960)
|
(2 601)
|
(2 058)
|
(2 113)
|
(2 147)
|
(2 857)
|
(2 245)
|
(2 322)
|
(2 382)
|
(3 206)
|
(2 497)
|
(2 519)
|
(2 564)
|
(3 579)
|
(2 659)
|
(2 679)
|
(2 728)
|
(4 445)
|
(2 954)
|
(3 069)
|
(3 126)
|
(4 484)
|
(3 208)
|
(3 269)
|
(3 334)
|
(4 658)
|
|
| Depreciation & Amortization |
(1 204)
|
(1 166)
|
(946)
|
(915)
|
(1 006)
|
(805)
|
(795)
|
(799)
|
(736)
|
(701)
|
(699)
|
(775)
|
(838)
|
(854)
|
(863)
|
(806)
|
(781)
|
(782)
|
(852)
|
(859)
|
(1 071)
|
(1 086)
|
(1 034)
|
(1 040)
|
(863)
|
(859)
|
(894)
|
(1 135)
|
(1 157)
|
(1 232)
|
(1 298)
|
(1 076)
|
(1 133)
|
(1 073)
|
(990)
|
(1 018)
|
(989)
|
(1 018)
|
(1 019)
|
(1 001)
|
(959)
|
(978)
|
(2 225)
|
(2 205)
|
(2 137)
|
(2 142)
|
(901)
|
(928)
|
(928)
|
(925)
|
(939)
|
(933)
|
(915)
|
(933)
|
(981)
|
(1 032)
|
(1 117)
|
(1 224)
|
(1 232)
|
(1 248)
|
(1 200)
|
(1 260)
|
(1 321)
|
(1 399)
|
(1 488)
|
(1 620)
|
(1 675)
|
(1 629)
|
(1 390)
|
(1 611)
|
(2 520)
|
(2 565)
|
(1 557)
|
(2 660)
|
(1 826)
|
(1 854)
|
(1 615)
|
(2 372)
|
(2 673)
|
(2 679)
|
(1 685)
|
(2 371)
|
(2 016)
|
(2 019)
|
(1 725)
|
(2 463)
|
(2 535)
|
(2 615)
|
(1 770)
|
|
| Other Operating Expenses |
(584)
|
(1 757)
|
(1 247)
|
(1 167)
|
(1 192)
|
(1 055)
|
(1 049)
|
(1 066)
|
(1 190)
|
(931)
|
(940)
|
(892)
|
(1 228)
|
(1 042)
|
(971)
|
(976)
|
(969)
|
(991)
|
(1 159)
|
(1 117)
|
(1 047)
|
(1 108)
|
(991)
|
(1 017)
|
(1 137)
|
(1 139)
|
(1 170)
|
(1 161)
|
(930)
|
(945)
|
(867)
|
(866)
|
(971)
|
(1 332)
|
(1 431)
|
(357)
|
(697)
|
(71)
|
(178)
|
(118)
|
67
|
(84)
|
(34)
|
(65)
|
(104)
|
188
|
111
|
(78)
|
(95)
|
(469)
|
(514)
|
(411)
|
(100)
|
(94)
|
1 367
|
1 474
|
1 914
|
1 393
|
62
|
(94)
|
358
|
78
|
(247)
|
(137)
|
465
|
(54)
|
99
|
9
|
31
|
(690)
|
(591)
|
(737)
|
(0)
|
(643)
|
(863)
|
(3 370)
|
975
|
3 073
|
2 815
|
4 840
|
80
|
(1 888)
|
(1 489)
|
(992)
|
446
|
(632)
|
(632)
|
(611)
|
(140)
|
|
| Operating Income |
(833)
N/A
|
(748)
+10%
|
(68)
+91%
|
11
N/A
|
180
+1 582%
|
483
+168%
|
601
+24%
|
599
0%
|
471
-21%
|
418
-11%
|
556
+33%
|
491
-12%
|
409
-17%
|
706
+73%
|
640
-9%
|
734
+15%
|
595
-19%
|
682
+15%
|
559
-18%
|
688
+23%
|
678
-1%
|
611
-10%
|
818
+34%
|
804
-2%
|
892
+11%
|
1 068
+20%
|
977
-9%
|
810
-17%
|
826
+2%
|
558
-32%
|
(93)
N/A
|
83
N/A
|
(236)
N/A
|
(297)
-26%
|
241
N/A
|
1 139
+373%
|
577
-49%
|
1 309
+127%
|
1 005
-23%
|
1 022
+2%
|
885
-13%
|
889
+0%
|
(427)
N/A
|
(493)
-15%
|
(480)
+3%
|
(21)
+96%
|
1 446
N/A
|
1 362
-6%
|
1 008
-26%
|
881
-13%
|
758
-14%
|
890
+17%
|
(168)
N/A
|
(47)
+72%
|
1 502
N/A
|
1 454
-3%
|
2 255
+55%
|
2 448
+9%
|
1 065
-56%
|
1 115
+5%
|
769
-31%
|
900
+17%
|
720
-20%
|
576
-20%
|
465
-19%
|
771
+66%
|
947
+23%
|
1 166
+23%
|
1 376
+18%
|
1 160
-16%
|
(1)
N/A
|
(24)
-2 875%
|
1 711
N/A
|
731
-57%
|
1 522
+108%
|
898
-41%
|
992
+10%
|
4 839
+388%
|
5 529
+14%
|
6 071
+10%
|
3 156
-48%
|
1 389
-56%
|
1 856
+34%
|
2 338
+26%
|
3 225
+38%
|
2 533
-21%
|
1 798
-29%
|
1 672
-7%
|
1 793
+7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
267
|
(135)
|
505
|
647
|
962
|
765
|
635
|
624
|
895
|
812
|
853
|
893
|
1 143
|
841
|
1 015
|
1 056
|
1 283
|
1 242
|
1 254
|
1 190
|
1 066
|
1 163
|
984
|
956
|
931
|
1 304
|
1 275
|
1 568
|
826
|
1 065
|
460
|
139
|
101
|
281
|
877
|
(132)
|
673
|
(31)
|
(92)
|
(154)
|
(226)
|
(417)
|
(301)
|
(313)
|
45
|
(164)
|
116
|
(29)
|
(18)
|
87
|
(134)
|
(60)
|
53
|
(528)
|
(251)
|
(85)
|
500
|
202
|
(3)
|
(62)
|
220
|
(107)
|
(226)
|
(217)
|
1 015
|
(144)
|
15
|
0
|
75
|
380
|
366
|
420
|
(58)
|
294
|
318
|
188
|
958
|
165
|
(37)
|
81
|
1 059
|
(491)
|
(439)
|
(617)
|
467
|
(161)
|
(261)
|
(207)
|
73
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
442
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
436
|
0
|
(11)
|
(11)
|
(685)
|
(798)
|
(809)
|
(809)
|
(1 447)
|
(1 479)
|
(1 484)
|
(1 484)
|
271
|
(83)
|
(57)
|
(57)
|
55
|
(56)
|
(66)
|
(70)
|
(232)
|
(85)
|
(89)
|
(97)
|
(257)
|
(65)
|
(48)
|
(40)
|
(1 113)
|
(46)
|
(70)
|
(119)
|
673
|
(135)
|
(237)
|
(223)
|
(960)
|
(147)
|
(28)
|
12
|
(577)
|
(48)
|
(46)
|
(71)
|
(698)
|
|
| Total Other Income |
(502)
|
0
|
(145)
|
(299)
|
(420)
|
(325)
|
(181)
|
(81)
|
(285)
|
(104)
|
(104)
|
(153)
|
(369)
|
(317)
|
(439)
|
(481)
|
(481)
|
(488)
|
(485)
|
(496)
|
(511)
|
(571)
|
(587)
|
(566)
|
(588)
|
(518)
|
(550)
|
(555)
|
(563)
|
(585)
|
(557)
|
(621)
|
(636)
|
(577)
|
(615)
|
(574)
|
(521)
|
(659)
|
(599)
|
(558)
|
(519)
|
(489)
|
(486)
|
(471)
|
(611)
|
(98)
|
39
|
(30)
|
(30)
|
(534)
|
(803)
|
(627)
|
(1 159)
|
(247)
|
0
|
0
|
(168)
|
0
|
0
|
0
|
(447)
|
0
|
0
|
0
|
(346)
|
0
|
0
|
0
|
(192)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(228)
|
0
|
0
|
0
|
(414)
|
0
|
0
|
0
|
(423)
|
0
|
0
|
0
|
(328)
|
|
| Pre-Tax Income |
(1 069)
N/A
|
(883)
+17%
|
292
N/A
|
359
+23%
|
723
+102%
|
924
+28%
|
1 055
+14%
|
1 143
+8%
|
1 081
-5%
|
1 126
+4%
|
1 305
+16%
|
1 231
-6%
|
1 183
-4%
|
1 230
+4%
|
1 216
-1%
|
1 309
+8%
|
1 373
+5%
|
1 436
+5%
|
1 328
-8%
|
1 381
+4%
|
1 236
-11%
|
1 202
-3%
|
1 214
+1%
|
1 194
-2%
|
1 257
+5%
|
1 854
+47%
|
1 702
-8%
|
1 823
+7%
|
1 531
-16%
|
1 038
-32%
|
(190)
N/A
|
(400)
-110%
|
(782)
-96%
|
(594)
+24%
|
503
N/A
|
434
-14%
|
707
+63%
|
619
-12%
|
315
-49%
|
309
-2%
|
170
-45%
|
(17)
N/A
|
(1 214)
-7 169%
|
(1 276)
-5%
|
(610)
+52%
|
(282)
+54%
|
1 590
N/A
|
1 292
-19%
|
274
-79%
|
(364)
N/A
|
(989)
-172%
|
(606)
+39%
|
(2 722)
-349%
|
(2 300)
+15%
|
(234)
+90%
|
(115)
+51%
|
2 858
N/A
|
2 567
-10%
|
1 006
-61%
|
996
-1%
|
596
-40%
|
736
+23%
|
429
-42%
|
289
-33%
|
902
+212%
|
541
-40%
|
873
+61%
|
1 069
+22%
|
1 003
-6%
|
1 474
+47%
|
318
-78%
|
357
+12%
|
513
+44%
|
979
+91%
|
1 770
+81%
|
967
-45%
|
2 395
+148%
|
4 869
+103%
|
5 255
+8%
|
5 928
+13%
|
2 841
-52%
|
750
-74%
|
1 389
+85%
|
1 733
+25%
|
2 692
+55%
|
2 324
-14%
|
1 491
-36%
|
1 393
-7%
|
840
-40%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(114)
|
(142)
|
(258)
|
(243)
|
(365)
|
(381)
|
(445)
|
(466)
|
(483)
|
(498)
|
(526)
|
(503)
|
(73)
|
(79)
|
(11)
|
324
|
43
|
37
|
35
|
(322)
|
(335)
|
(326)
|
(346)
|
(379)
|
(433)
|
(497)
|
(477)
|
(424)
|
(365)
|
(307)
|
(117)
|
(142)
|
(34)
|
(21)
|
(166)
|
(130)
|
(173)
|
(189)
|
(121)
|
(76)
|
(48)
|
(18)
|
374
|
356
|
207
|
273
|
(176)
|
(195)
|
(40)
|
(24)
|
(16)
|
(39)
|
1 049
|
956
|
438
|
513
|
(682)
|
(622)
|
(146)
|
(207)
|
(129)
|
(138)
|
(57)
|
(37)
|
2
|
60
|
(37)
|
(138)
|
(195)
|
(286)
|
60
|
68
|
(72)
|
(172)
|
(483)
|
(499)
|
(552)
|
(1 251)
|
(1 333)
|
(1 369)
|
(1 008)
|
(443)
|
(606)
|
(576)
|
(868)
|
(748)
|
(523)
|
(523)
|
(389)
|
|
| Income from Continuing Operations |
(1 183)
|
(1 024)
|
34
|
116
|
358
|
543
|
610
|
676
|
598
|
628
|
779
|
728
|
1 110
|
1 152
|
1 204
|
1 633
|
1 416
|
1 474
|
1 362
|
1 059
|
901
|
876
|
868
|
815
|
824
|
1 357
|
1 225
|
1 399
|
1 166
|
731
|
(307)
|
(542)
|
(816)
|
(615)
|
337
|
304
|
535
|
430
|
194
|
233
|
122
|
(35)
|
(840)
|
(920)
|
(403)
|
(9)
|
1 414
|
1 097
|
234
|
(388)
|
(1 004)
|
(645)
|
(1 673)
|
(1 344)
|
204
|
398
|
2 176
|
1 945
|
860
|
789
|
468
|
598
|
372
|
253
|
904
|
601
|
836
|
932
|
808
|
1 188
|
378
|
425
|
441
|
807
|
1 287
|
467
|
1 844
|
3 617
|
3 922
|
4 559
|
1 833
|
307
|
783
|
1 157
|
1 825
|
1 577
|
967
|
870
|
451
|
|
| Income to Minority Interest |
(10)
|
(31)
|
(47)
|
(46)
|
(50)
|
(56)
|
(62)
|
(67)
|
(75)
|
(82)
|
(92)
|
(94)
|
(119)
|
(106)
|
(107)
|
(171)
|
(150)
|
(148)
|
(143)
|
(82)
|
(29)
|
(21)
|
(11)
|
(5)
|
(56)
|
(69)
|
(69)
|
2
|
5
|
4
|
(1)
|
(75)
|
(51)
|
(48)
|
(55)
|
(40)
|
(61)
|
(64)
|
(65)
|
(80)
|
(71)
|
(63)
|
(35)
|
(34)
|
(63)
|
(67)
|
(88)
|
(82)
|
(76)
|
(87)
|
(89)
|
(100)
|
(125)
|
(123)
|
(128)
|
(134)
|
(122)
|
(134)
|
(139)
|
(135)
|
(133)
|
(128)
|
(98)
|
(99)
|
(170)
|
(151)
|
(204)
|
(236)
|
(212)
|
(261)
|
(129)
|
(106)
|
(78)
|
(159)
|
(197)
|
86
|
(106)
|
(197)
|
(222)
|
(468)
|
(295)
|
(255)
|
(427)
|
(558)
|
(581)
|
(581)
|
(605)
|
(616)
|
(657)
|
|
| Net Income (Common) |
(1 193)
N/A
|
(1 123)
+6%
|
(77)
+93%
|
7
N/A
|
308
+4 238%
|
518
+68%
|
569
+10%
|
634
+11%
|
522
-18%
|
551
+6%
|
694
+26%
|
625
-10%
|
1 003
+60%
|
1 048
+5%
|
1 153
+10%
|
1 531
+33%
|
1 364
-11%
|
1 419
+4%
|
1 262
-11%
|
1 018
-19%
|
872
-14%
|
855
-2%
|
857
+0%
|
810
-5%
|
768
-5%
|
1 288
+68%
|
1 156
-10%
|
1 401
+21%
|
1 171
-16%
|
735
-37%
|
(308)
N/A
|
(617)
-100%
|
(867)
-41%
|
(663)
+24%
|
282
N/A
|
265
-6%
|
474
+79%
|
366
-23%
|
130
-65%
|
154
+18%
|
51
-67%
|
(97)
N/A
|
(875)
-799%
|
(954)
-9%
|
(466)
+51%
|
(77)
+84%
|
1 326
N/A
|
1 016
-23%
|
158
-84%
|
(475)
N/A
|
(1 093)
-130%
|
(745)
+32%
|
(1 797)
-141%
|
(1 468)
+18%
|
76
N/A
|
264
+246%
|
2 054
+678%
|
1 811
-12%
|
721
-60%
|
654
-9%
|
334
-49%
|
471
+41%
|
274
-42%
|
154
-44%
|
734
+377%
|
450
-39%
|
632
+40%
|
696
+10%
|
596
-14%
|
927
+56%
|
249
-73%
|
319
+28%
|
363
+14%
|
648
+79%
|
1 090
+68%
|
553
-49%
|
1 738
+214%
|
3 420
+97%
|
3 700
+8%
|
4 092
+11%
|
1 538
-62%
|
52
-97%
|
356
+589%
|
600
+68%
|
1 244
+107%
|
995
-20%
|
362
-64%
|
254
-30%
|
(207)
N/A
|
|
| EPS (Diluted) |
-5.34
N/A
|
-5.22
+2%
|
-0.33
+94%
|
0.03
N/A
|
1.34
+4 367%
|
2.21
+65%
|
2.31
+5%
|
2.56
+11%
|
2.15
-16%
|
2.24
+4%
|
2.82
+26%
|
2.54
-10%
|
4.07
+60%
|
4.25
+4%
|
4.68
+10%
|
6.22
+33%
|
5.54
-11%
|
5.76
+4%
|
5.12
-11%
|
4.13
-19%
|
3.54
-14%
|
3.48
-2%
|
3.49
+0%
|
3.3
-5%
|
3.12
-5%
|
5.23
+68%
|
4.69
-10%
|
5.69
+21%
|
4.76
-16%
|
2.99
-37%
|
-1.24
N/A
|
-2.52
-103%
|
-3.53
-40%
|
-2.71
+23%
|
1.12
N/A
|
0.98
-13%
|
1.84
+88%
|
1.34
-27%
|
0.48
-64%
|
0.57
+19%
|
0.19
-67%
|
-0.36
N/A
|
-3.23
-797%
|
-3.52
-9%
|
-1.72
+51%
|
-0.28
+84%
|
4.89
N/A
|
3.74
-24%
|
0.58
-84%
|
-1.76
N/A
|
-4.04
-130%
|
-2.75
+32%
|
-6.64
-141%
|
-5.41
+19%
|
0.29
N/A
|
0.98
+238%
|
7.58
+673%
|
6.68
-12%
|
2.66
-60%
|
2.41
-9%
|
1.23
-49%
|
1.74
+41%
|
1.01
-42%
|
0.57
-44%
|
2.71
+375%
|
1.66
-39%
|
2.33
+40%
|
2.57
+10%
|
2.2
-14%
|
3.42
+55%
|
0.92
-73%
|
1.18
+28%
|
1.34
+14%
|
2.39
+78%
|
4.02
+68%
|
2.04
-49%
|
6.25
+206%
|
12.63
+102%
|
13.66
+8%
|
15.11
+11%
|
5.53
-63%
|
0.19
-97%
|
1.32
+595%
|
2.21
+67%
|
4.47
+102%
|
3.57
-20%
|
1.11
-69%
|
0.8
-28%
|
-0.7
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
