8x8 Inc
F:EGT
Income Statement
Earnings Waterfall
8x8 Inc
Income Statement
8x8 Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
7
|
11
|
16
|
17
|
18
|
18
|
19
|
19
|
19
|
20
|
23
|
20
|
21
|
24
|
27
|
36
|
40
|
41
|
40
|
40
|
38
|
33
|
29
|
23
|
20
|
19
|
|
| Revenue |
15
N/A
|
14
-3%
|
13
-10%
|
10
-20%
|
11
+7%
|
9
-15%
|
9
N/A
|
10
+10%
|
9
-9%
|
10
+5%
|
10
+1%
|
10
-3%
|
12
+20%
|
15
+34%
|
20
+30%
|
26
+28%
|
32
+25%
|
38
+20%
|
44
+16%
|
49
+11%
|
53
+8%
|
56
+5%
|
57
+3%
|
60
+4%
|
62
+3%
|
63
+3%
|
65
+3%
|
65
+1%
|
65
-1%
|
64
-1%
|
64
-1%
|
63
0%
|
63
+0%
|
65
+2%
|
66
+2%
|
68
+3%
|
70
+3%
|
72
+2%
|
74
+3%
|
80
+7%
|
83
+5%
|
92
+10%
|
97
+6%
|
100
+3%
|
104
+4%
|
109
+5%
|
114
+5%
|
121
+6%
|
129
+7%
|
137
+7%
|
146
+6%
|
155
+6%
|
162
+5%
|
172
+6%
|
184
+7%
|
196
+6%
|
209
+7%
|
221
+6%
|
234
+6%
|
244
+4%
|
253
+4%
|
263
+4%
|
272
+4%
|
284
+4%
|
297
+5%
|
311
+5%
|
324
+4%
|
338
+4%
|
353
+4%
|
366
+4%
|
390
+7%
|
419
+7%
|
446
+7%
|
471
+6%
|
491
+4%
|
509
+4%
|
532
+5%
|
559
+5%
|
581
+4%
|
602
+3%
|
638
+6%
|
678
+6%
|
713
+5%
|
741
+4%
|
744
+0%
|
740
-1%
|
737
0%
|
734
0%
|
729
-1%
|
724
-1%
|
720
-1%
|
717
0%
|
715
0%
|
718
+0%
|
721
+0%
|
728
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(6)
|
(7)
|
(7)
|
(10)
|
(12)
|
(15)
|
(20)
|
(23)
|
(27)
|
(28)
|
(27)
|
(27)
|
(25)
|
(26)
|
(25)
|
(23)
|
(23)
|
(22)
|
(22)
|
(23)
|
(23)
|
(22)
|
(22)
|
(21)
|
(21)
|
(21)
|
(22)
|
(23)
|
(23)
|
(24)
|
(26)
|
(26)
|
(30)
|
(31)
|
(32)
|
(32)
|
(32)
|
(33)
|
(35)
|
(38)
|
(41)
|
(43)
|
(45)
|
(46)
|
(47)
|
(50)
|
(53)
|
(57)
|
(60)
|
(63)
|
(63)
|
(62)
|
(63)
|
(64)
|
(66)
|
(71)
|
(76)
|
(80)
|
(85)
|
(130)
|
(146)
|
(175)
|
(209)
|
(201)
|
(216)
|
(222)
|
(227)
|
(230)
|
(238)
|
(241)
|
(240)
|
(248)
|
(255)
|
(257)
|
(255)
|
(242)
|
(230)
|
(225)
|
(223)
|
(225)
|
(227)
|
(228)
|
(230)
|
(230)
|
(234)
|
(240)
|
(250)
|
|
| Gross Profit |
12
N/A
|
12
-2%
|
10
-17%
|
7
-28%
|
7
-4%
|
5
-22%
|
6
+6%
|
5
-4%
|
5
-8%
|
4
-10%
|
3
-30%
|
2
-32%
|
2
-19%
|
3
+88%
|
4
+38%
|
6
+32%
|
9
+52%
|
12
+31%
|
17
+44%
|
22
+31%
|
26
+20%
|
31
+18%
|
32
+3%
|
35
+11%
|
38
+9%
|
40
+4%
|
43
+8%
|
43
+1%
|
42
-4%
|
41
-2%
|
41
+0%
|
41
N/A
|
43
+4%
|
44
+3%
|
45
+2%
|
46
+3%
|
48
+3%
|
48
+2%
|
50
+3%
|
54
+7%
|
58
+8%
|
62
+7%
|
66
+7%
|
69
+4%
|
72
+5%
|
77
+6%
|
81
+6%
|
86
+6%
|
91
+6%
|
97
+6%
|
103
+7%
|
110
+7%
|
117
+6%
|
125
+7%
|
134
+7%
|
142
+6%
|
152
+7%
|
161
+6%
|
171
+6%
|
181
+6%
|
191
+6%
|
200
+4%
|
208
+4%
|
217
+5%
|
225
+4%
|
235
+4%
|
245
+4%
|
254
+4%
|
223
-12%
|
220
-1%
|
215
-2%
|
210
-2%
|
245
+17%
|
256
+4%
|
269
+5%
|
283
+5%
|
302
+7%
|
321
+6%
|
341
+6%
|
361
+6%
|
391
+8%
|
423
+8%
|
456
+8%
|
486
+7%
|
503
+3%
|
510
+2%
|
513
+0%
|
511
0%
|
504
-1%
|
496
-2%
|
491
-1%
|
488
-1%
|
485
0%
|
485
0%
|
481
-1%
|
478
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(22)
|
(19)
|
(18)
|
(17)
|
(15)
|
(16)
|
(14)
|
(9)
|
(9)
|
(10)
|
(12)
|
(16)
|
(22)
|
(26)
|
(29)
|
(31)
|
(34)
|
(37)
|
(39)
|
(41)
|
(40)
|
(40)
|
(41)
|
(42)
|
(42)
|
(42)
|
(42)
|
(42)
|
(45)
|
(45)
|
(43)
|
(42)
|
(39)
|
(39)
|
(40)
|
(41)
|
(41)
|
(42)
|
(44)
|
(47)
|
(49)
|
(54)
|
(57)
|
(59)
|
(62)
|
(65)
|
(71)
|
(80)
|
(88)
|
(96)
|
(103)
|
(108)
|
(114)
|
(122)
|
(135)
|
(146)
|
(159)
|
(169)
|
(178)
|
(187)
|
(198)
|
(211)
|
(223)
|
(240)
|
(258)
|
(287)
|
(314)
|
(329)
|
(312)
|
(325)
|
(336)
|
(349)
|
(403)
|
(421)
|
(429)
|
(435)
|
(448)
|
(468)
|
(493)
|
(511)
|
(535)
|
(565)
|
(577)
|
(592)
|
(569)
|
(551)
|
(531)
|
(509)
|
(520)
|
(513)
|
(498)
|
(487)
|
(470)
|
(468)
|
(466)
|
(462)
|
|
| Selling, General & Administrative |
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(10)
|
(14)
|
(19)
|
(22)
|
(24)
|
(26)
|
(28)
|
(31)
|
(34)
|
(35)
|
(36)
|
(35)
|
(37)
|
(38)
|
(38)
|
(38)
|
(37)
|
(37)
|
(40)
|
(40)
|
(38)
|
(37)
|
(34)
|
(34)
|
(35)
|
(36)
|
(37)
|
(37)
|
(39)
|
(40)
|
(42)
|
(47)
|
(49)
|
(51)
|
(54)
|
(58)
|
(62)
|
(70)
|
(76)
|
(84)
|
(90)
|
(94)
|
(99)
|
(106)
|
(115)
|
(124)
|
(135)
|
(144)
|
(152)
|
(161)
|
(171)
|
(182)
|
(192)
|
(208)
|
(223)
|
(238)
|
(259)
|
(275)
|
(250)
|
(258)
|
(263)
|
(273)
|
(325)
|
(339)
|
(345)
|
(348)
|
(356)
|
(372)
|
(390)
|
(404)
|
(423)
|
(435)
|
(447)
|
(452)
|
(423)
|
(405)
|
(387)
|
(371)
|
(384)
|
(380)
|
(368)
|
(360)
|
(347)
|
(348)
|
(350)
|
(349)
|
|
| Research & Development |
(13)
|
(10)
|
(10)
|
(9)
|
(8)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(12)
|
(13)
|
(14)
|
(14)
|
(15)
|
(17)
|
(20)
|
(22)
|
(24)
|
(26)
|
(26)
|
(26)
|
(28)
|
(29)
|
(30)
|
(32)
|
(35)
|
(40)
|
(46)
|
(54)
|
(62)
|
(67)
|
(73)
|
(76)
|
(78)
|
(81)
|
(83)
|
(87)
|
(92)
|
(96)
|
(103)
|
(107)
|
(112)
|
(122)
|
(130)
|
(140)
|
(146)
|
(147)
|
(145)
|
(139)
|
(136)
|
(133)
|
(130)
|
(127)
|
(123)
|
(119)
|
(116)
|
(113)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(10)
N/A
|
(8)
+22%
|
(9)
-9%
|
(10)
-21%
|
(9)
+17%
|
(11)
-31%
|
(9)
+21%
|
(4)
+55%
|
(4)
+3%
|
(5)
-33%
|
(9)
-71%
|
(14)
-58%
|
(20)
-41%
|
(23)
-13%
|
(25)
-9%
|
(25)
-4%
|
(25)
+2%
|
(26)
-2%
|
(23)
+11%
|
(19)
+17%
|
(14)
+24%
|
(9)
+37%
|
(9)
-4%
|
(7)
+28%
|
(4)
+46%
|
(2)
+46%
|
1
N/A
|
2
+42%
|
(3)
N/A
|
(4)
-19%
|
(2)
+43%
|
(1)
+57%
|
4
N/A
|
4
+10%
|
5
+14%
|
5
+2%
|
6
+22%
|
7
+13%
|
6
-16%
|
7
+20%
|
9
+21%
|
8
-7%
|
10
+20%
|
10
-1%
|
10
+2%
|
11
+16%
|
10
-11%
|
6
-43%
|
3
-47%
|
1
-81%
|
(0)
N/A
|
2
N/A
|
3
+21%
|
4
+21%
|
(1)
N/A
|
(4)
-471%
|
(7)
-78%
|
(8)
-14%
|
(7)
+16%
|
(6)
+12%
|
(7)
-12%
|
(11)
-69%
|
(15)
-36%
|
(22)
-45%
|
(32)
-45%
|
(52)
-62%
|
(70)
-33%
|
(76)
-9%
|
(90)
-18%
|
(105)
-17%
|
(121)
-15%
|
(139)
-16%
|
(158)
-13%
|
(165)
-4%
|
(160)
+3%
|
(152)
+5%
|
(146)
+4%
|
(147)
-1%
|
(152)
-3%
|
(149)
+2%
|
(144)
+3%
|
(142)
+2%
|
(121)
+15%
|
(106)
+12%
|
(66)
+38%
|
(41)
+38%
|
(19)
+55%
|
1
N/A
|
(17)
N/A
|
(17)
+0%
|
(7)
+59%
|
1
N/A
|
15
+2 637%
|
17
+13%
|
15
-11%
|
16
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
(1)
|
(0)
|
1
|
5
|
6
|
5
|
4
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(7)
|
(11)
|
(16)
|
(17)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(20)
|
(23)
|
(20)
|
(21)
|
(27)
|
(26)
|
(40)
|
(43)
|
(43)
|
(41)
|
(41)
|
(39)
|
(33)
|
(26)
|
(20)
|
(18)
|
(17)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(1)
|
(3)
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
13
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
1
|
(4)
|
(10)
|
0
|
7
|
14
|
19
|
17
|
1
|
(13)
|
(13)
|
(11)
|
(23)
|
(12)
|
(12)
|
(12)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
4
|
4
|
4
|
4
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
1
|
1
|
0
|
(1)
|
0
|
(1)
|
1
|
4
|
8
|
8
|
2
|
4
|
3
|
4
|
6
|
9
|
4
|
4
|
(1)
|
(2)
|
(0)
|
(1)
|
|
| Pre-Tax Income |
(10)
N/A
|
(8)
+24%
|
(8)
N/A
|
(11)
-43%
|
(11)
-7%
|
(11)
+5%
|
(8)
+25%
|
(5)
+33%
|
(3)
+44%
|
(4)
-40%
|
(9)
-105%
|
(14)
-58%
|
(16)
-15%
|
(22)
-38%
|
(24)
-13%
|
(25)
-2%
|
(23)
+6%
|
(20)
+13%
|
(16)
+20%
|
(13)
+21%
|
(10)
+22%
|
(8)
+23%
|
(8)
-3%
|
(4)
+54%
|
0
N/A
|
1
N/A
|
3
+386%
|
2
-35%
|
(3)
N/A
|
(3)
-32%
|
(2)
+36%
|
(1)
+38%
|
4
N/A
|
4
+13%
|
5
+16%
|
6
+10%
|
7
+16%
|
7
+11%
|
6
-15%
|
7
+18%
|
8
+15%
|
20
+136%
|
21
+8%
|
21
N/A
|
23
+8%
|
12
-50%
|
11
-2%
|
8
-34%
|
4
-49%
|
2
-58%
|
2
+25%
|
4
+115%
|
5
+9%
|
4
-6%
|
0
-95%
|
(3)
N/A
|
(6)
-94%
|
(7)
-13%
|
(5)
+22%
|
(4)
+17%
|
(5)
-11%
|
(8)
-59%
|
(12)
-51%
|
(28)
-139%
|
(38)
-35%
|
(50)
-31%
|
(68)
-35%
|
(74)
-9%
|
(88)
-20%
|
(107)
-21%
|
(126)
-18%
|
(150)
-18%
|
(172)
-15%
|
(179)
-4%
|
(177)
+1%
|
(170)
+4%
|
(165)
+3%
|
(167)
-1%
|
(171)
-2%
|
(174)
-2%
|
(176)
-1%
|
(158)
+10%
|
(127)
+20%
|
(109)
+14%
|
(70)
+36%
|
(59)
+17%
|
(55)
+5%
|
(50)
+10%
|
(64)
-28%
|
(60)
+7%
|
(65)
-9%
|
(41)
+38%
|
(24)
+41%
|
(17)
+27%
|
(3)
+82%
|
(1)
+55%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
62
|
56
|
56
|
55
|
(9)
|
(5)
|
(5)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
1
|
2
|
2
|
2
|
0
|
1
|
5
|
(66)
|
(66)
|
(68)
|
(71)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
(3)
|
(4)
|
(3)
|
(2)
|
|
| Income from Continuing Operations |
(10)
|
(8)
|
(8)
|
(11)
|
(11)
|
(11)
|
(8)
|
(5)
|
(3)
|
(4)
|
(9)
|
(14)
|
(15)
|
(21)
|
(24)
|
(25)
|
(23)
|
(20)
|
(16)
|
(13)
|
(10)
|
(8)
|
(8)
|
(4)
|
0
|
1
|
3
|
2
|
(3)
|
(3)
|
(2)
|
(1)
|
4
|
4
|
5
|
6
|
7
|
7
|
6
|
7
|
71
|
76
|
77
|
76
|
14
|
7
|
7
|
5
|
2
|
(0)
|
(1)
|
(0)
|
2
|
1
|
(2)
|
(4)
|
(5)
|
(5)
|
(3)
|
(3)
|
(5)
|
(6)
|
(7)
|
(94)
|
(105)
|
(118)
|
(139)
|
(74)
|
(89)
|
(108)
|
(127)
|
(150)
|
(172)
|
(180)
|
(178)
|
(171)
|
(166)
|
(168)
|
(171)
|
(175)
|
(175)
|
(158)
|
(127)
|
(109)
|
(73)
|
(62)
|
(58)
|
(53)
|
(68)
|
(63)
|
(70)
|
(45)
|
(27)
|
(21)
|
(6)
|
(4)
|
|
| Net Income (Common) |
(9)
N/A
|
(7)
+25%
|
(7)
N/A
|
(11)
-57%
|
(11)
-7%
|
(11)
+5%
|
(8)
+25%
|
(5)
+33%
|
(3)
+44%
|
(4)
-40%
|
(9)
-105%
|
(14)
-58%
|
(15)
-13%
|
(21)
-40%
|
(24)
-13%
|
(25)
-2%
|
(23)
+5%
|
(20)
+13%
|
(16)
+20%
|
(13)
+21%
|
(10)
+22%
|
(8)
+23%
|
(8)
-3%
|
(4)
+54%
|
0
N/A
|
1
N/A
|
3
+371%
|
2
-36%
|
(3)
N/A
|
(3)
-32%
|
(2)
+39%
|
(1)
+40%
|
4
N/A
|
4
+13%
|
5
+16%
|
6
+10%
|
7
+16%
|
7
+14%
|
6
-16%
|
7
+18%
|
69
+848%
|
76
+10%
|
77
+1%
|
76
-1%
|
14
-82%
|
7
-47%
|
8
+7%
|
6
-23%
|
3
-59%
|
0
-84%
|
(1)
N/A
|
(0)
+60%
|
2
N/A
|
1
-26%
|
(2)
N/A
|
(4)
-117%
|
(5)
-31%
|
(5)
-2%
|
(3)
+37%
|
(3)
+12%
|
(5)
-66%
|
(6)
-33%
|
(7)
-8%
|
(94)
-1 264%
|
(105)
-11%
|
(118)
-13%
|
(139)
-18%
|
(74)
+47%
|
(89)
-20%
|
(108)
-21%
|
(127)
-18%
|
(150)
-18%
|
(172)
-15%
|
(180)
-4%
|
(178)
+1%
|
(171)
+4%
|
(166)
+3%
|
(168)
-1%
|
(171)
-2%
|
(175)
-2%
|
(175)
0%
|
(158)
+10%
|
(127)
+19%
|
(109)
+14%
|
(73)
+33%
|
(62)
+15%
|
(58)
+7%
|
(53)
+8%
|
(68)
-27%
|
(63)
+7%
|
(70)
-11%
|
(45)
+35%
|
(27)
+40%
|
(21)
+22%
|
(6)
+72%
|
(4)
+35%
|
|
| EPS (Diluted) |
-0.33
N/A
|
-0.24
+27%
|
-0.23
+4%
|
-0.38
-65%
|
-0.4
-5%
|
-0.37
+8%
|
-0.25
+32%
|
-0.18
+28%
|
-0.09
+50%
|
-0.11
-22%
|
-0.19
-73%
|
-0.29
-53%
|
-0.35
-21%
|
-0.39
-11%
|
-0.44
-13%
|
-0.44
N/A
|
-0.42
+5%
|
-0.35
+17%
|
-0.27
+23%
|
-0.21
+22%
|
-0.16
+24%
|
-0.13
+19%
|
-0.13
N/A
|
-0.06
+54%
|
0
N/A
|
0.01
N/A
|
0.05
+400%
|
0.03
-40%
|
-0.04
N/A
|
-0.05
-25%
|
-0.03
+40%
|
-0.01
+67%
|
0.06
N/A
|
0.08
+33%
|
0.09
+12%
|
0.09
N/A
|
0.1
+11%
|
0.11
+10%
|
0.09
-18%
|
0.11
+22%
|
0.98
+791%
|
1.04
+6%
|
1.02
-2%
|
1.03
+1%
|
0.18
-83%
|
0.09
-50%
|
0.09
N/A
|
0.07
-22%
|
0.02
-71%
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0.02
N/A
|
0
N/A
|
-0.03
N/A
|
-0.05
-67%
|
-0.06
-20%
|
-0.06
N/A
|
-0.04
+33%
|
-0.03
+25%
|
-0.05
-67%
|
-0.06
-20%
|
-0.07
-17%
|
-1.02
-1 357%
|
-1.14
-12%
|
-1.27
-11%
|
-1.49
-17%
|
-0.78
+48%
|
-0.94
-21%
|
-1.13
-20%
|
-1.29
-14%
|
-1.5
-16%
|
-1.72
-15%
|
-1.73
-1%
|
-1.69
+2%
|
-1.6
+5%
|
-1.57
+2%
|
-1.52
+3%
|
-1.52
N/A
|
-1.54
-1%
|
-1.55
-1%
|
-1.31
+15%
|
-1.09
+17%
|
-0.96
+12%
|
-0.63
+34%
|
-0.54
+14%
|
-0.5
+7%
|
-0.44
+12%
|
-0.56
-27%
|
-0.5
+11%
|
-0.56
-12%
|
-0.33
+41%
|
-0.21
+36%
|
-0.16
+24%
|
-0.05
+69%
|
-0.03
+40%
|
|