Elekta AB (publ)
F:EJXB

Watchlist Manager
Elekta AB (publ) Logo
Elekta AB (publ)
F:EJXB
Watchlist
Price: 5.185 EUR 0.88%
Market Cap: 2B EUR

Income Statement

Earnings Waterfall
Elekta AB (publ)

Revenue
17.6B SEK
Cost of Revenue
-10.9B SEK
Gross Profit
6.7B SEK
Operating Expenses
-4.9B SEK
Operating Income
1.8B SEK
Other Expenses
-1.5B SEK
Net Income
292m SEK

Income Statement
Elekta AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025 Oct-2025
Revenue
Interest Expense
187
214
0
0
0
233
0
0
0
148
0
0
0
178
0
0
0
351
0
0
0
402
0
0
Revenue
14 680
N/A
14 601
-1%
14 354
-2%
14 179
-1%
14 104
-1%
13 763
-2%
13 791
+0%
13 954
+1%
13 975
+0%
14 548
+4%
14 865
+2%
15 249
+3%
15 984
+5%
16 869
+6%
17 370
+3%
18 021
+4%
18 221
+1%
18 119
-1%
18 116
0%
17 725
-2%
17 883
+1%
18 016
+1%
17 838
-1%
17 567
-2%
Gross Profit
Cost of Revenue
(8 402)
(8 464)
(8 224)
(8 125)
(8 198)
(8 153)
(8 433)
(8 614)
(8 699)
(9 111)
(9 256)
(9 543)
(9 938)
(10 449)
(10 655)
(11 127)
(11 316)
(11 316)
(11 457)
(11 218)
(11 310)
(11 206)
(11 123)
(10 862)
Gross Profit
6 278
N/A
6 137
-2%
6 130
0%
6 054
-1%
5 906
-2%
5 610
-5%
5 358
-4%
5 340
0%
5 276
-1%
5 437
+3%
5 609
+3%
5 706
+2%
6 046
+6%
6 420
+6%
6 715
+5%
6 894
+3%
6 905
+0%
6 803
-1%
6 659
-2%
6 507
-2%
6 573
+1%
6 810
+4%
6 715
-1%
6 705
0%
Operating Income
Operating Expenses
(4 281)
(4 182)
(4 082)
(3 929)
(3 803)
(3 801)
(3 810)
(3 821)
(3 918)
(3 949)
(4 064)
(4 189)
(4 235)
(4 243)
(4 278)
(4 315)
(4 309)
(4 436)
(4 458)
(4 507)
(4 664)
(4 795)
(4 861)
(4 888)
Selling, General & Administrative
(2 540)
(2 133)
(2 453)
(2 340)
(2 253)
(1 842)
(2 267)
(2 333)
(2 444)
(2 122)
(2 646)
(2 765)
(2 823)
(2 381)
(2 856)
(2 893)
(2 880)
(2 479)
(2 948)
(2 914)
(2 985)
(2 545)
(3 016)
(3 011)
Research & Development
(937)
(871)
(879)
(863)
0
(765)
(635)
(619)
(849)
(840)
(925)
(943)
(938)
(840)
(862)
(850)
(838)
(830)
(819)
(853)
(912)
1 150
11
(27)
Depreciation & Amortization
(744)
(1 190)
(741)
(718)
(707)
(1 108)
(643)
(592)
(536)
(938)
(447)
(448)
(465)
(957)
(496)
(501)
(497)
(1 025)
(588)
(632)
(685)
(3 291)
(1 749)
(1 759)
Other Operating Expenses
(60)
12
(9)
(8)
(843)
(86)
(265)
(277)
(89)
(49)
(46)
(33)
(9)
(65)
(64)
(71)
(94)
(102)
(103)
(108)
(82)
(109)
(107)
(91)
Operating Income
1 997
N/A
1 955
-2%
2 048
+5%
2 125
+4%
2 103
-1%
1 809
-14%
1 548
-14%
1 519
-2%
1 358
-11%
1 488
+10%
1 545
+4%
1 517
-2%
1 811
+19%
2 177
+20%
2 437
+12%
2 579
+6%
2 596
+1%
2 367
-9%
2 201
-7%
2 000
-9%
1 909
-5%
2 015
+6%
1 854
-8%
1 817
-2%
Pre-Tax Income
Interest Income Expense
(391)
(449)
(449)
(320)
(276)
(118)
(34)
7
48
67
(130)
(329)
(517)
(536)
(698)
(663)
(670)
(462)
(563)
(518)
(407)
(233)
(395)
(351)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
(117)
(250)
(329)
(314)
(208)
(99)
(80)
(184)
(195)
(177)
(1 106)
(924)
(896)
Total Other Income
0
(52)
(53)
(54)
(54)
(61)
0
0
0
(54)
0
0
0
(114)
0
0
0
(157)
0
0
1
(186)
0
0
Pre-Tax Income
1 604
N/A
1 454
-9%
1 546
+6%
1 751
+13%
1 773
+1%
1 630
-8%
1 513
-7%
1 526
+1%
1 406
-8%
1 501
+7%
1 414
-6%
1 071
-24%
1 044
-3%
1 198
+15%
1 426
+19%
1 708
+20%
1 827
+7%
1 668
-9%
1 454
-13%
1 287
-11%
1 326
+3%
490
-63%
535
+9%
570
+7%
Net Income
Tax Provision
(391)
(370)
(393)
(444)
(454)
(377)
(351)
(357)
(330)
(345)
(324)
(241)
(226)
(254)
(304)
(363)
(392)
(365)
(318)
(282)
(291)
(250)
(261)
(281)
Income from Continuing Operations
1 213
1 084
1 153
1 307
1 319
1 253
1 162
1 169
1 076
1 156
1 090
830
818
944
1 122
1 345
1 435
1 303
1 136
1 005
1 035
240
274
289
Income to Minority Interest
0
0
0
0
1
1
2
3
3
(3)
(3)
(4)
(5)
(1)
(1)
(1)
(1)
0
1
(2)
3
(4)
(4)
0
Net Income (Common)
1 212
N/A
1 084
-11%
1 153
+6%
1 307
+13%
1 321
+1%
1 254
-5%
1 165
-7%
1 173
+1%
1 080
-8%
1 154
+7%
1 088
-6%
826
-24%
813
-2%
943
+16%
1 121
+19%
1 344
+20%
1 433
+7%
1 302
-9%
1 133
-13%
1 001
-12%
1 037
+4%
237
-77%
274
+16%
292
+7%
EPS (Diluted)
3.17
N/A
2.84
-10%
3.02
+6%
3.42
+13%
3.46
+1%
3.28
-5%
3.05
-7%
3.07
+1%
2.83
-8%
3.02
+7%
2.85
-6%
2.16
-24%
2.13
-1%
2.47
+16%
2.93
+19%
3.51
+20%
3.74
+7%
3.41
-9%
2.96
-13%
2.62
-11%
2.71
+3%
0.62
-77%
0.72
+16%
0.76
+6%