Emak SpA
F:EK4

Watchlist Manager
Emak SpA Logo
Emak SpA
F:EK4
Watchlist
Price: 0.974 EUR 17.07% Market Closed
Market Cap: 159.3m EUR

Intrinsic Value

The intrinsic value of one EK4 stock under the Base Case scenario is 2.483 EUR. Compared to the current market price of 0.974 EUR, Emak SpA is Undervalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EK4 Intrinsic Value
2.483 EUR
Undervaluation 61%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Emak SpA

What is Valuation History?
Ask AI Assistant
What other research platforms think about EK4?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EK4 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Emak SpA.

Explain Valuation
Compare EK4 to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Emak SpA

Current Assets 481.3m
Cash & Short-Term Investments 71.2m
Receivables 173.5m
Other Current Assets 236.6m
Non-Current Assets 241.1m
Long-Term Investments 2.1m
PP&E 129.5m
Intangibles 96m
Other Non-Current Assets 13.6m
Current Liabilities 211.1m
Accounts Payable 89.4m
Accrued Liabilities 22m
Short-Term Debt 3.7m
Other Current Liabilities 96m
Non-Current Liabilities 229.6m
Long-Term Debt 206.6m
Other Non-Current Liabilities 23m
Efficiency

Free Cash Flow Analysis
Emak SpA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Emak SpA

Revenue
947.1m EUR
Cost of Revenue
-485.5m EUR
Gross Profit
461.5m EUR
Operating Expenses
-402.3m EUR
Operating Income
59.3m EUR
Other Expenses
-37.4m EUR
Net Income
21.9m EUR
Fundamental Scores

EK4 Profitability Score
Profitability Due Diligence

Emak SpA's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROE
Gross Margin is Increasing
48/100
Profitability
Score

Emak SpA's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

EK4 Solvency Score
Solvency Due Diligence

Emak SpA's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Average Altman Z-Score
44/100
Solvency
Score

Emak SpA's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EK4 Price Targets Summary
Emak SpA

Wall Street analysts forecast EK4 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EK4 is 1.55 EUR with a low forecast of 1.535 EUR and a high forecast of 1.596 EUR.

Lowest
Price Target
1.535 EUR
58% Upside
Average
Price Target
1.55 EUR
59% Upside
Highest
Price Target
1.596 EUR
64% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EK4 stock?

The intrinsic value of one EK4 stock under the Base Case scenario is 2.483 EUR.

Is EK4 stock undervalued or overvalued?

Compared to the current market price of 0.974 EUR, Emak SpA is Undervalued by 61%.

Back to Top