EQS Group AG
F:EQS
Balance Sheet
Balance Sheet Decomposition
EQS Group AG
EQS Group AG
Balance Sheet
EQS Group AG
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
3
|
1
|
4
|
7
|
6
|
1
|
1
|
12
|
9
|
11
|
|
| Cash |
3
|
1
|
4
|
7
|
6
|
1 308
|
1
|
12
|
9
|
11
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
1 306
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
3
|
3
|
5
|
5
|
5
|
4
|
4
|
7
|
6
|
|
| Accounts Receivables |
3
|
3
|
3
|
4
|
5
|
5
|
4
|
4
|
7
|
6
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Total Current Assets |
6
|
5
|
7
|
12
|
13
|
7
|
6
|
17
|
18
|
19
|
|
| PP&E Net |
1
|
1
|
1
|
2
|
2
|
2
|
9
|
7
|
7
|
5
|
|
| PP&E Gross |
1
|
1
|
1
|
2
|
2
|
2
|
9
|
7
|
7
|
5
|
|
| Accumulated Depreciation |
1
|
1
|
2
|
2
|
3
|
3
|
2
|
7
|
10
|
12
|
|
| Intangible Assets |
3
|
5
|
6
|
11
|
12
|
17
|
14
|
14
|
64
|
61
|
|
| Goodwill |
8
|
11
|
12
|
16
|
15
|
21
|
18
|
17
|
97
|
97
|
|
| Long-Term Investments |
3
|
3
|
3
|
1
|
6
|
1
|
3
|
1
|
1
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Other Assets |
8
|
11
|
12
|
16
|
15
|
21
|
18
|
17
|
97
|
97
|
|
| Total Assets |
20
N/A
|
24
+22%
|
30
+23%
|
42
+43%
|
47
+12%
|
49
+2%
|
50
+3%
|
56
+12%
|
187
+233%
|
189
+1%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
1
|
1
|
2
|
1
|
2
|
2
|
3
|
3
|
3
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
2
|
2
|
4
|
6
|
7
|
7
|
3
|
73
|
8
|
|
| Other Current Liabilities |
2
|
2
|
2
|
4
|
4
|
6
|
5
|
5
|
11
|
14
|
|
| Total Current Liabilities |
3
|
4
|
5
|
10
|
12
|
14
|
15
|
12
|
89
|
27
|
|
| Long-Term Debt |
1
|
3
|
6
|
5
|
4
|
4
|
8
|
8
|
10
|
31
|
|
| Deferred Income Tax |
0
|
0
|
1
|
2
|
2
|
2
|
2
|
3
|
17
|
19
|
|
| Minority Interest |
0
|
0
|
0
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
4
N/A
|
8
+91%
|
13
+54%
|
20
+60%
|
20
0%
|
21
+4%
|
25
+19%
|
23
-6%
|
117
+405%
|
77
-34%
|
|
| Equity | |||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
8
|
9
|
10
|
|
| Retained Earnings |
9
|
10
|
10
|
10
|
6
|
8
|
6
|
5
|
2
|
5
|
|
| Additional Paid In Capital |
5
|
4
|
5
|
10
|
18
|
18
|
18
|
21
|
63
|
107
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
15
N/A
|
16
+3%
|
17
+8%
|
22
+30%
|
27
+23%
|
28
+1%
|
25
-9%
|
33
+31%
|
70
+113%
|
112
+60%
|
|
| Total Liabilities & Equity |
20
N/A
|
24
+22%
|
30
+23%
|
42
+43%
|
47
+12%
|
49
+2%
|
50
+3%
|
56
+12%
|
187
+233%
|
189
+1%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
7
|
7
|
7
|
7
|
8
|
9
|
10
|
|