Ekotechnika AG
F:ETE
Income Statement
Earnings Waterfall
Ekotechnika AG
Income Statement
Ekotechnika AG
| Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Revenue |
244
N/A
|
254
+4%
|
238
-6%
|
228
-4%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(200)
|
(202)
|
(169)
|
(155)
|
|
| Gross Profit |
44
N/A
|
52
+18%
|
69
+33%
|
73
+6%
|
|
| Operating Income | |||||
| Operating Expenses |
(25)
|
(28)
|
(32)
|
(36)
|
|
| Selling, General & Administrative |
(17)
|
(19)
|
(23)
|
(26)
|
|
| Depreciation & Amortization |
(3)
|
(3)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
(5)
|
(5)
|
(5)
|
(6)
|
|
| Operating Income |
19
N/A
|
23
+25%
|
37
+57%
|
37
+0%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
2
|
(4)
|
(2)
|
0
|
|
| Non-Reccuring Items |
(1)
|
(0)
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
19
N/A
|
18
-3%
|
34
+86%
|
36
+6%
|
|
| Net Income | |||||
| Tax Provision |
(5)
|
(5)
|
(8)
|
(8)
|
|
| Income from Continuing Operations |
14
|
14
|
26
|
28
|
|
| Income to Minority Interest |
0
|
0
|
(0)
|
(0)
|
|
| Net Income (Common) |
14
N/A
|
14
-4%
|
26
+94%
|
28
+5%
|
|
| EPS (Diluted) |
4.52
N/A
|
4.33
-4%
|
8.39
+94%
|
8.82
+5%
|
|