EnviTec Biogas AG
F:ETG

Watchlist Manager
EnviTec Biogas AG Logo
EnviTec Biogas AG
F:ETG
Watchlist
Price: 17.25 EUR -2.27%
Market Cap: 256.2m EUR

Intrinsic Value

The intrinsic value of one ETG stock under the Base Case scenario is 18.46 EUR. Compared to the current market price of 17.25 EUR, EnviTec Biogas AG is Undervalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ETG Intrinsic Value
18.46 EUR
Undervaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
EnviTec Biogas AG

What is Valuation History?
Ask AI Assistant
What other research platforms think about ETG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ETG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for EnviTec Biogas AG.

Explain Valuation
Compare ETG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ETG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
EnviTec Biogas AG

Current Assets 194m
Receivables 50m
Other Current Assets 144m
Non-Current Assets 235m
Long-Term Investments 18m
PP&E 202m
Intangibles 7.9m
Other Non-Current Assets 7.2m
Current Liabilities 128m
Accounts Payable 20m
Accrued Liabilities 13m
Other Current Liabilities 95m
Non-Current Liabilities 109m
Long-Term Debt 84m
Other Non-Current Liabilities 25m
Efficiency

Free Cash Flow Analysis
EnviTec Biogas AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
EnviTec Biogas AG

Revenue
306m EUR
Cost of Revenue
-191m EUR
Gross Profit
115m EUR
Operating Expenses
-89m EUR
Operating Income
26m EUR
Other Expenses
-12m EUR
Net Income
14m EUR
Fundamental Scores

ETG Profitability Score
Profitability Due Diligence

EnviTec Biogas AG's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive 3Y Average ROIC
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
50/100
Profitability
Score

EnviTec Biogas AG's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ETG Solvency Score
Solvency Due Diligence

EnviTec Biogas AG's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
53/100
Solvency
Score

EnviTec Biogas AG's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ETG Price Targets Summary
EnviTec Biogas AG

There are no price targets for ETG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ETG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ETG stock?

The intrinsic value of one ETG stock under the Base Case scenario is 18.46 EUR.

Is ETG stock undervalued or overvalued?

Compared to the current market price of 17.25 EUR, EnviTec Biogas AG is Undervalued by 7%.

Back to Top