Eurasia Mining PLC
F:EUH
Income Statement
Earnings Waterfall
Eurasia Mining PLC
Income Statement
Eurasia Mining PLC
| Dec-2000 | Jun-2001 | Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+300%
|
0
+25%
|
0
-40%
|
0
-50%
|
0
-33%
|
0
-50%
|
0
-64%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+19%
|
0
+11%
|
1
+229%
|
3
+325%
|
2
-17%
|
1
-47%
|
1
+3%
|
1
-19%
|
1
+40%
|
2
+77%
|
2
-14%
|
0
-94%
|
0
-85%
|
2
+11 591%
|
2
N/A
|
7
+221%
|
7
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(0)
|
0
|
(2)
|
(2)
|
(7)
|
(7)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-272%
|
0
N/A
|
0
+2 037%
|
0
-14%
|
0
-81%
|
(0)
N/A
|
(0)
+3%
|
(0)
+6%
|
(0)
-38%
|
0
N/A
|
0
+73%
|
0
-73%
|
1
+2 031%
|
1
N/A
|
(0)
N/A
|
(0)
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
1
|
(0)
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(5)
|
(7)
|
(6)
|
(7)
|
(1)
|
(8)
|
(9)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
2
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
(1)
|
(2)
|
(1)
|
(0)
|
(2)
|
(3)
|
0
|
(6)
|
0
|
(6)
|
(7)
|
|
| Operating Income |
(1)
N/A
|
(0)
+4%
|
(0)
+12%
|
(0)
+14%
|
(0)
+5%
|
(0)
-20%
|
(0)
-12%
|
(1)
-19%
|
(1)
-30%
|
(1)
-29%
|
(1)
+1%
|
(1)
+19%
|
(1)
+13%
|
(1)
-12%
|
(1)
N/A
|
(1)
+22%
|
(1)
N/A
|
(1)
-18%
|
(1)
-7%
|
(1)
+17%
|
(1)
+7%
|
(1)
-23%
|
(1)
-25%
|
(1)
+6%
|
(1)
+15%
|
(1)
+19%
|
(0)
+14%
|
(1)
-29%
|
(1)
-130%
|
(1)
-3%
|
(2)
-16%
|
(0)
+76%
|
1
N/A
|
(0)
N/A
|
(1)
-208%
|
(1)
+6%
|
(3)
-173%
|
(2)
+23%
|
(1)
+33%
|
(2)
-57%
|
(4)
-69%
|
(4)
-4%
|
(3)
+19%
|
(5)
-60%
|
(7)
-52%
|
(6)
+12%
|
(7)
-3%
|
(0)
+98%
|
(9)
-5 526%
|
(9)
-8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
6
|
0
|
(12)
|
0
|
1
|
(0)
|
8
|
|
| Non-Reccuring Items |
(4)
|
(4)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(4)
-1%
|
(1)
+87%
|
(1)
-54%
|
(2)
-99%
|
(2)
-3%
|
(1)
+60%
|
(1)
-3%
|
(1)
-129%
|
(2)
-9%
|
(1)
+11%
|
(1)
-3%
|
(1)
+31%
|
(1)
+6%
|
(1)
+7%
|
(1)
+19%
|
(1)
-15%
|
(3)
-205%
|
(2)
+11%
|
(0)
+81%
|
(1)
-24%
|
(1)
-40%
|
(1)
-30%
|
(1)
+14%
|
(1)
-66%
|
(1)
-1%
|
(1)
+46%
|
(1)
N/A
|
(1)
+33%
|
(1)
-7%
|
(2)
-213%
|
(1)
+70%
|
1
N/A
|
(1)
N/A
|
(2)
-121%
|
(2)
+6%
|
(3)
-62%
|
(2)
+32%
|
(1)
+64%
|
(2)
-171%
|
(4)
-71%
|
(4)
-5%
|
(3)
+19%
|
2
N/A
|
(7)
N/A
|
(18)
-155%
|
(7)
+64%
|
0
N/A
|
(9)
N/A
|
(2)
+81%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(4)
|
(4)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
1
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
(4)
|
(4)
|
(3)
|
2
|
(7)
|
(18)
|
(7)
|
0
|
(9)
|
(2)
|
|
| Income to Minority Interest |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
(0)
|
0
|
1
|
0
|
0
|
(1)
|
1
|
4
|
1
|
(1)
|
2
|
0
|
|
| Net Income (Common) |
(4)
N/A
|
(4)
-1%
|
(1)
+87%
|
(1)
-49%
|
(2)
-99%
|
(2)
-3%
|
(1)
+61%
|
(1)
-3%
|
(1)
-133%
|
(2)
-10%
|
(1)
+11%
|
(1)
-1%
|
(1)
+32%
|
(1)
+5%
|
(1)
+6%
|
(1)
+18%
|
(1)
-25%
|
(3)
-178%
|
(2)
+14%
|
(0)
+80%
|
(1)
-21%
|
(1)
-40%
|
(1)
-27%
|
(1)
+14%
|
(1)
-66%
|
(1)
-2%
|
(1)
+45%
|
(1)
N/A
|
0
N/A
|
0
-58%
|
(1)
N/A
|
(0)
+73%
|
1
N/A
|
(1)
N/A
|
(2)
-104%
|
(2)
+14%
|
(3)
-41%
|
(2)
+28%
|
(1)
+49%
|
(2)
-98%
|
(3)
-64%
|
(3)
-10%
|
(3)
+14%
|
1
N/A
|
(6)
N/A
|
(14)
-140%
|
(5)
+61%
|
(0)
+93%
|
(7)
-1 529%
|
(1)
+78%
|
|
| EPS (Diluted) |
-0.17
N/A
|
-0.12
+29%
|
-0.02
+83%
|
-0.02
N/A
|
-0.04
-100%
|
-0.04
N/A
|
-0.01
+75%
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|