Athens Water Supply and Sewerage Company SA
F:EYP
Balance Sheet
Balance Sheet Decomposition
Athens Water Supply and Sewerage Company SA
Athens Water Supply and Sewerage Company SA
Balance Sheet
Athens Water Supply and Sewerage Company SA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
68
|
15
|
9
|
13
|
12
|
14
|
15
|
18
|
0
|
0
|
0
|
1
|
332
|
233
|
260
|
281
|
295
|
384
|
429
|
462
|
432
|
322
|
326
|
300
|
|
| Cash |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Cash Equivalents |
68
|
15
|
9
|
13
|
12
|
14
|
15
|
18
|
0
|
0
|
0
|
0
|
332
|
232
|
260
|
280
|
295
|
383
|
428
|
462
|
432
|
321
|
325
|
300
|
|
| Short-Term Investments |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
22
|
28
|
22
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
128
|
142
|
164
|
179
|
214
|
257
|
273
|
305
|
319
|
362
|
405
|
401
|
222
|
235
|
256
|
238
|
240
|
205
|
208
|
198
|
288
|
179
|
173
|
203
|
|
| Accounts Receivables |
88
|
112
|
131
|
147
|
188
|
230
|
246
|
275
|
278
|
292
|
322
|
310
|
203
|
203
|
225
|
207
|
216
|
186
|
183
|
179
|
226
|
170
|
170
|
188
|
|
| Other Receivables |
40
|
30
|
33
|
32
|
26
|
27
|
26
|
30
|
41
|
70
|
83
|
91
|
18
|
32
|
32
|
30
|
24
|
19
|
25
|
19
|
62
|
9
|
3
|
15
|
|
| Inventory |
85
|
101
|
87
|
92
|
18
|
17
|
19
|
19
|
21
|
19
|
16
|
18
|
16
|
14
|
13
|
12
|
11
|
11
|
13
|
14
|
15
|
17
|
20
|
21
|
|
| Other Current Assets |
24
|
24
|
28
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
2
|
7
|
7
|
8
|
8
|
8
|
9
|
1
|
|
| Total Current Assets |
305
|
283
|
288
|
318
|
244
|
288
|
307
|
342
|
362
|
408
|
443
|
461
|
569
|
485
|
531
|
533
|
548
|
606
|
656
|
682
|
742
|
526
|
528
|
525
|
|
| PP&E Net |
801
|
859
|
908
|
1 091
|
978
|
974
|
976
|
993
|
1 004
|
1 021
|
1 018
|
995
|
977
|
957
|
917
|
881
|
853
|
825
|
803
|
791
|
779
|
780
|
787
|
810
|
|
| PP&E Gross |
801
|
859
|
908
|
1 091
|
978
|
974
|
976
|
0
|
0
|
0
|
0
|
0
|
977
|
957
|
917
|
881
|
853
|
825
|
803
|
791
|
779
|
780
|
787
|
810
|
|
| Accumulated Depreciation |
14
|
22
|
31
|
41
|
41
|
48
|
54
|
0
|
0
|
0
|
0
|
0
|
86
|
91
|
98
|
105
|
113
|
121
|
127
|
133
|
138
|
146
|
154
|
163
|
|
| Intangible Assets |
4
|
4
|
4
|
4
|
2
|
3
|
3
|
4
|
6
|
5
|
3
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Goodwill |
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
99
|
98
|
103
|
121
|
130
|
135
|
136
|
148
|
5
|
6
|
13
|
23
|
19
|
9
|
7
|
6
|
6
|
12
|
15
|
23
|
|
| Long-Term Investments |
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
19
|
3
|
4
|
2
|
3
|
2
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
6
|
7
|
6
|
4
|
47
|
47
|
50
|
46
|
48
|
49
|
53
|
57
|
94
|
87
|
92
|
108
|
105
|
86
|
89
|
128
|
163
|
145
|
143
|
141
|
|
| Other Assets |
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Total Assets |
1 116
N/A
|
1 154
+3%
|
1 207
+5%
|
1 418
+17%
|
1 372
-3%
|
1 413
+3%
|
1 444
+2%
|
1 510
+5%
|
1 556
+3%
|
1 624
+4%
|
1 658
+2%
|
1 668
+1%
|
1 651
-1%
|
1 542
-7%
|
1 577
+2%
|
1 552
-2%
|
1 533
-1%
|
1 534
+0%
|
1 563
+2%
|
1 614
+3%
|
1 696
+5%
|
1 468
-13%
|
1 479
+1%
|
1 504
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
18
|
20
|
22
|
18
|
16
|
15
|
38
|
47
|
21
|
34
|
31
|
31
|
0
|
0
|
0
|
22
|
25
|
23
|
23
|
26
|
257
|
90
|
64
|
80
|
|
| Accrued Liabilities |
7
|
7
|
8
|
11
|
23
|
27
|
0
|
0
|
8
|
4
|
3
|
3
|
4
|
4
|
3
|
5
|
3
|
5
|
3
|
3
|
3
|
3
|
2
|
3
|
|
| Short-Term Debt |
0
|
33
|
5
|
54
|
84
|
115
|
116
|
161
|
193
|
204
|
202
|
186
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
1
|
1
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
|
| Other Current Liabilities |
168
|
145
|
164
|
164
|
54
|
41
|
37
|
22
|
49
|
59
|
54
|
58
|
192
|
66
|
83
|
82
|
25
|
35
|
32
|
192
|
35
|
35
|
45
|
49
|
|
| Total Current Liabilities |
196
|
206
|
199
|
254
|
177
|
198
|
191
|
230
|
271
|
302
|
290
|
278
|
199
|
69
|
86
|
109
|
53
|
63
|
59
|
222
|
295
|
128
|
112
|
132
|
|
| Long-Term Debt |
4
|
2
|
37
|
31
|
18
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
1
|
1
|
2
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
166
|
171
|
174
|
180
|
420
|
428
|
440
|
451
|
463
|
492
|
516
|
508
|
501
|
551
|
524
|
538
|
538
|
521
|
550
|
562
|
584
|
502
|
517
|
542
|
|
| Total Liabilities |
366
N/A
|
378
+3%
|
410
+8%
|
465
+13%
|
616
+33%
|
632
+3%
|
631
0%
|
681
+8%
|
734
+8%
|
793
+8%
|
806
+2%
|
786
-2%
|
701
-11%
|
621
-11%
|
610
-2%
|
647
+6%
|
591
-9%
|
584
-1%
|
612
+5%
|
786
+29%
|
881
+12%
|
630
-28%
|
632
+0%
|
676
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
|
| Retained Earnings |
492
|
510
|
534
|
537
|
651
|
677
|
709
|
725
|
717
|
726
|
748
|
777
|
846
|
817
|
863
|
800
|
838
|
858
|
860
|
736
|
749
|
770
|
780
|
760
|
|
| Additional Paid In Capital |
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
16
|
16
|
16
|
16
|
|
| Unrealized Security Profit/Loss |
154
|
161
|
159
|
312
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
13
|
14
|
13
|
13
|
13
|
|
| Total Equity |
750
N/A
|
776
+3%
|
798
+3%
|
953
+20%
|
755
-21%
|
781
+3%
|
814
+4%
|
830
+2%
|
822
-1%
|
831
+1%
|
852
+3%
|
882
+3%
|
951
+8%
|
921
-3%
|
967
+5%
|
905
-6%
|
942
+4%
|
949
+1%
|
951
+0%
|
828
-13%
|
815
-2%
|
837
+3%
|
847
+1%
|
828
-2%
|
|
| Total Liabilities & Equity |
1 116
N/A
|
1 154
+3%
|
1 207
+5%
|
1 418
+17%
|
1 372
-3%
|
1 413
+3%
|
1 444
+2%
|
1 510
+5%
|
1 556
+3%
|
1 624
+4%
|
1 658
+2%
|
1 668
+1%
|
1 651
-1%
|
1 542
-7%
|
1 577
+2%
|
1 552
-2%
|
1 533
-1%
|
1 534
+0%
|
1 563
+2%
|
1 614
+3%
|
1 696
+5%
|
1 468
-13%
|
1 479
+1%
|
1 504
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
|