Solid World Group SpA
F:F17
Income Statement
Earnings Waterfall
Solid World Group SpA
Income Statement
Solid World Group SpA
| Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Interest Expense |
1
|
1
|
0
|
0
|
|
| Revenue |
62
N/A
|
60
-4%
|
58
-3%
|
57
-1%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(36)
|
(35)
|
(35)
|
(36)
|
|
| Gross Profit |
26
N/A
|
25
-3%
|
23
-7%
|
21
-7%
|
|
| Operating Income | |||||
| Operating Expenses |
(26)
|
(23)
|
(20)
|
(25)
|
|
| Selling, General & Administrative |
(23)
|
(25)
|
(22)
|
(20)
|
|
| Depreciation & Amortization |
(4)
|
(4)
|
(4)
|
(3)
|
|
| Other Operating Expenses |
1
|
7
|
6
|
(1)
|
|
| Operating Income |
(1)
N/A
|
2
N/A
|
2
+20%
|
(3)
N/A
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
(1)
|
(1)
|
(3)
|
(3)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
0
|
|
| Total Other Income |
(0)
|
1
|
1
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
1
N/A
|
(0)
N/A
|
(6)
-1 158%
|
|
| Net Income | |||||
| Tax Provision |
(0)
|
(2)
|
(1)
|
0
|
|
| Income from Continuing Operations |
(2)
|
(0)
|
(2)
|
(6)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(0)
|
|
| Net Income (Common) |
(2)
N/A
|
(0)
+97%
|
(2)
-3 366%
|
(6)
-227%
|
|
| EPS (Diluted) |
-0.11
N/A
|
0
N/A
|
-0.13
N/A
|
-0.44
-238%
|
|