Tattooed Chef Inc
F:F7M
Income Statement
Earnings Waterfall
Tattooed Chef Inc
Income Statement
Tattooed Chef Inc
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
1
|
0
|
1
|
|
| Revenue |
148
N/A
|
208
+40%
|
231
+11%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(126)
|
(191)
|
(244)
|
|
| Gross Profit |
22
N/A
|
17
-23%
|
(13)
N/A
|
|
| Operating Income | ||||
| Operating Expenses |
(31)
|
(54)
|
(124)
|
|
| Selling, General & Administrative |
(7)
|
(23)
|
0
|
|
| Other Operating Expenses |
(25)
|
(31)
|
(124)
|
|
| Operating Income |
(9)
N/A
|
(37)
-322%
|
(137)
-270%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(1)
|
(0)
|
(1)
|
|
| Total Other Income |
39
|
(2)
|
(2)
|
|
| Pre-Tax Income |
30
N/A
|
(40)
N/A
|
(140)
-255%
|
|
| Net Income | ||||
| Tax Provision |
40
|
(47)
|
(1)
|
|
| Income from Continuing Operations |
70
|
(87)
|
(141)
|
|
| Income to Minority Interest |
(1)
|
0
|
(0)
|
|
| Net Income (Common) |
68
N/A
|
(87)
N/A
|
(142)
-63%
|
|
| EPS (Diluted) |
1.7
N/A
|
-1.07
N/A
|
-1.72
-61%
|
|