Factset Research Systems Inc
F:FA1

Watchlist Manager
Factset Research Systems Inc Logo
Factset Research Systems Inc
F:FA1
Watchlist
Price: 247.3 EUR -0.24% Market Closed
Market Cap: 9.4B EUR

Income Statement

Earnings Waterfall
Factset Research Systems Inc

Revenue
2.3B USD
Cost of Revenue
-1.1B USD
Gross Profit
1.2B USD
Operating Expenses
-475.7m USD
Operating Income
748.3m USD
Other Expenses
-151.3m USD
Net Income
597m USD

Income Statement
Factset Research Systems Inc

Rotate your device to view
Income Statement
Currency: USD
Nov-2001 Feb-2002 May-2002 Aug-2002 Nov-2002 Feb-2003 May-2003 Aug-2003 Nov-2003 Feb-2004 May-2004 Aug-2004 Nov-2004 Feb-2005 May-2005 Aug-2005 Nov-2005 Feb-2006 May-2006 Aug-2006 Nov-2006 Feb-2007 May-2007 Aug-2007 Nov-2007 Feb-2008 May-2008 Aug-2008 Nov-2008 Feb-2009 May-2009 Aug-2009 Nov-2009 Feb-2010 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
66
33
50
67
66
63
61
59
56
Revenue
185
N/A
192
+4%
199
+4%
198
0%
210
+6%
214
+2%
219
+2%
222
+2%
229
+3%
235
+3%
242
+3%
252
+4%
267
+6%
282
+6%
298
+6%
313
+5%
328
+5%
345
+5%
365
+6%
387
+6%
407
+5%
429
+6%
451
+5%
476
+5%
501
+5%
525
+5%
551
+5%
576
+4%
597
+4%
613
+3%
620
+1%
622
+0%
622
0%
622
+0%
628
+1%
641
+2%
659
+3%
679
+3%
703
+3%
727
+3%
750
+3%
771
+3%
790
+2%
806
+2%
820
+2%
834
+2%
846
+1%
858
+1%
870
+1%
884
+2%
901
+2%
920
+2%
940
+2%
961
+2%
984
+2%
1 007
+2%
1 035
+3%
1 069
+3%
1 102
+3%
1 127
+2%
1 145
+2%
1 157
+1%
1 182
+2%
1 221
+3%
1 262
+3%
1 303
+3%
1 331
+2%
1 350
+1%
1 373
+2%
1 392
+1%
1 417
+2%
1 435
+1%
1 450
+1%
1 465
+1%
1 475
+1%
1 494
+1%
1 516
+1%
1 538
+1%
1 563
+2%
1 591
+2%
1 628
+2%
1 667
+2%
1 756
+5%
1 844
+5%
1 924
+4%
2 008
+4%
2 049
+2%
2 086
+2%
2 123
+2%
2 154
+1%
2 177
+1%
2 203
+1%
2 230
+1%
2 254
+1%
2 287
+1%
2 322
+2%
Gross Profit
Cost of Revenue
(64)
(66)
(67)
(60)
(67)
(67)
(67)
(66)
(68)
(70)
(72)
(74)
(78)
(81)
(87)
(92)
(98)
(106)
(113)
(121)
(128)
(136)
(144)
(153)
(163)
(174)
(182)
(191)
(200)
(205)
(207)
(209)
(206)
(205)
(205)
(207)
(213)
(222)
(233)
(245)
(255)
(262)
(269)
(276)
(282)
(291)
(298)
(306)
(316)
(327)
(341)
(354)
(368)
(380)
(390)
(405)
(423)
(447)
(471)
(487)
(500)
(508)
(529)
(567)
(601)
(632)
(651)
(659)
(665)
(666)
(665)
(663)
(662)
(673)
(680)
(695)
(719)
(738)
(772)
(786)
(805)
(809)
(827)
(871)
(891)
(932)
(951)
(973)
(998)
(1 012)
(1 017)
(1 012)
(1 019)
(1 034)
(1 067)
(1 098)
Gross Profit
121
N/A
126
+4%
132
+4%
138
+4%
142
+3%
147
+3%
152
+3%
156
+2%
160
+3%
165
+3%
170
+3%
178
+5%
188
+6%
200
+6%
211
+5%
221
+5%
230
+4%
240
+4%
251
+5%
266
+6%
278
+5%
293
+5%
308
+5%
323
+5%
338
+5%
351
+4%
369
+5%
384
+4%
397
+3%
409
+3%
413
+1%
413
0%
415
+1%
418
+1%
423
+1%
435
+3%
446
+3%
457
+2%
470
+3%
482
+3%
495
+3%
509
+3%
521
+2%
530
+2%
538
+1%
544
+1%
548
+1%
552
+1%
554
+0%
556
+0%
560
+1%
567
+1%
572
+1%
581
+2%
593
+2%
601
+1%
612
+2%
622
+2%
631
+1%
640
+1%
645
+1%
650
+1%
652
+0%
655
+0%
661
+1%
671
+1%
680
+1%
691
+2%
708
+2%
726
+3%
752
+4%
772
+3%
789
+2%
793
+0%
795
+0%
799
+0%
797
0%
800
+0%
791
-1%
805
+2%
823
+2%
858
+4%
930
+8%
973
+5%
1 033
+6%
1 076
+4%
1 098
+2%
1 112
+1%
1 125
+1%
1 142
+1%
1 159
+2%
1 191
+3%
1 210
+2%
1 221
+1%
1 220
0%
1 224
+0%
Operating Income
Operating Expenses
(68)
(71)
(73)
(75)
(76)
(77)
(79)
(79)
(80)
(82)
(85)
(90)
(96)
(102)
(107)
(112)
(120)
(127)
(135)
(145)
(149)
(156)
(162)
(168)
(176)
(184)
(193)
(200)
(205)
(207)
(206)
(202)
(201)
(201)
(204)
(213)
(219)
(227)
(233)
(244)
(249)
(255)
(260)
(257)
(261)
(277)
(278)
(281)
(281)
(264)
(266)
(264)
(264)
(267)
(268)
(270)
(273)
(278)
(283)
(290)
(291)
(290)
(291)
(299)
(312)
(313)
(320)
(325)
(330)
(335)
(337)
(334)
(338)
(344)
(343)
(359)
(350)
(342)
(337)
(331)
(343)
(362)
(405)
(433)
(448)
(454)
(450)
(457)
(452)
(456)
(444)
(485)
(507)
(514)
(521)
(476)
Selling, General & Administrative
(68)
(71)
(73)
(75)
(76)
(77)
(79)
(79)
(80)
(82)
(85)
(90)
(96)
(102)
(107)
(112)
(120)
(127)
(135)
(145)
(149)
(156)
(162)
(168)
(176)
(184)
(193)
(200)
(205)
(207)
(206)
(202)
(201)
(201)
(204)
(213)
(219)
(227)
(233)
(244)
(249)
(255)
(260)
(257)
(261)
(277)
(278)
(281)
(280)
(264)
(266)
(264)
(264)
(267)
(268)
(270)
(273)
(278)
(283)
(290)
(291)
(290)
(291)
(299)
(307)
(313)
(320)
(325)
(330)
(335)
(337)
(334)
(338)
(344)
(343)
(359)
(350)
(342)
(337)
(331)
(343)
(362)
(405)
(433)
(448)
(454)
(450)
(457)
(452)
(456)
(444)
(485)
(503)
(510)
(517)
(476)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(4)
(4)
0
Operating Income
53
N/A
56
+5%
59
+6%
63
+6%
66
+6%
70
+6%
74
+5%
77
+4%
80
+4%
83
+3%
85
+3%
88
+3%
92
+5%
98
+6%
103
+6%
109
+5%
111
+1%
113
+2%
117
+3%
121
+4%
129
+7%
137
+6%
146
+6%
155
+6%
162
+5%
168
+3%
176
+5%
184
+4%
193
+5%
202
+5%
207
+3%
211
+2%
214
+1%
216
+1%
219
+1%
222
+1%
227
+2%
231
+2%
237
+3%
238
+1%
246
+3%
255
+4%
261
+3%
273
+4%
277
+2%
266
-4%
270
+1%
270
+0%
273
+1%
292
+7%
293
+0%
302
+3%
308
+2%
313
+2%
326
+4%
332
+2%
339
+2%
344
+1%
348
+1%
350
+1%
353
+1%
360
+2%
361
+0%
356
-1%
350
-2%
358
+2%
360
+1%
366
+2%
378
+3%
391
+3%
415
+6%
438
+6%
451
+3%
448
-1%
453
+1%
440
-3%
448
+2%
457
+2%
453
-1%
474
+5%
479
+1%
496
+4%
525
+6%
540
+3%
585
+8%
622
+6%
648
+4%
655
+1%
673
+3%
685
+2%
715
+4%
706
-1%
704
0%
707
+1%
699
-1%
748
+7%
Pre-Tax Income
Interest Income Expense
3
3
2
2
2
2
2
2
2
3
2
2
1
1
1
1
3
3
4
5
5
6
7
8
8
8
7
5
4
3
2
1
1
1
1
1
0
0
1
1
1
1
1
2
2
2
2
0
1
1
1
1
1
2
2
2
2
1
(0)
(1)
(2)
(2)
(4)
(7)
(9)
(11)
(13)
(14)
(16)
(17)
(17)
(16)
(15)
(13)
(11)
(10)
(8)
(7)
(7)
(6)
(7)
(7)
(17)
(30)
(42)
(55)
(56)
(54)
(53)
(53)
(52)
(51)
(49)
(49)
(50)
(50)
Non-Reccuring Items
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
112
112
111
107
(5)
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(13)
(62)
(64)
(60)
(51)
(2)
(26)
(27)
(26)
(26)
(5)
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(2)
(3)
(1)
(0)
(2)
(0)
(1)
(2)
0
(2)
(1)
0
3
8
8
7
4
2
2
2
1
22
Pre-Tax Income
56
N/A
58
+4%
61
+5%
64
+6%
69
+7%
72
+6%
76
+5%
79
+4%
82
+4%
85
+3%
87
+2%
89
+3%
94
+5%
99
+5%
104
+6%
110
+6%
113
+3%
116
+3%
121
+4%
126
+5%
134
+6%
143
+7%
153
+7%
163
+7%
171
+5%
176
+3%
183
+4%
189
+3%
196
+4%
204
+4%
209
+2%
212
+2%
214
+1%
217
+1%
219
+1%
222
+1%
227
+2%
231
+2%
237
+3%
239
+1%
246
+3%
256
+4%
263
+3%
275
+5%
279
+2%
268
-4%
271
+1%
271
0%
274
+1%
293
+7%
295
+0%
303
+3%
309
+2%
315
+2%
327
+4%
334
+2%
340
+2%
344
+1%
347
+1%
461
+33%
463
+1%
468
+1%
464
-1%
344
-26%
341
-1%
343
+1%
348
+1%
352
+1%
362
+3%
374
+3%
398
+6%
422
+6%
435
+3%
434
0%
439
+1%
427
-3%
439
+3%
450
+3%
445
-1%
468
+5%
467
0%
475
+2%
446
-6%
444
0%
482
+9%
516
+7%
593
+15%
584
-2%
601
+3%
613
+2%
642
+5%
652
+2%
656
+1%
660
+1%
649
-2%
721
+11%
Net Income
Tax Provision
(21)
(21)
(22)
(23)
(25)
(27)
(27)
(28)
(29)
(29)
(30)
(31)
(33)
(36)
(37)
(38)
(39)
(40)
(42)
(43)
(46)
(48)
(50)
(53)
(55)
(57)
(61)
(64)
(65)
(68)
(66)
(67)
(69)
(70)
(72)
(72)
(72)
(66)
(68)
(68)
(71)
(79)
(82)
(86)
(86)
(77)
(75)
(72)
(73)
(84)
(88)
(92)
(94)
(90)
(93)
(93)
(95)
(93)
(91)
(122)
(118)
(124)
(121)
(86)
(79)
(70)
(64)
(59)
(57)
(64)
(71)
(73)
(73)
(67)
(64)
(54)
(58)
(62)
(58)
(68)
(61)
(55)
(52)
(47)
(55)
(69)
(86)
(116)
(121)
(124)
(129)
(114)
(117)
(117)
(116)
(124)
Income from Continuing Operations
34
37
38
41
44
45
49
51
54
56
57
58
61
63
68
72
75
77
78
83
88
95
102
110
115
118
122
125
131
136
142
145
146
147
147
150
156
165
169
171
175
176
181
189
193
191
196
199
201
209
207
212
215
224
234
241
245
251
257
339
345
344
343
258
262
274
283
293
304
309
327
349
361
366
375
373
380
388
388
400
406
419
394
397
426
448
507
468
480
489
513
537
539
543
533
597
Net Income (Common)
34
N/A
37
+7%
38
+5%
41
+6%
44
+7%
45
+3%
49
+9%
51
+5%
54
+5%
56
+5%
57
+1%
58
+2%
61
+4%
63
+4%
68
+8%
72
+6%
75
+4%
77
+3%
78
+2%
83
+6%
88
+6%
95
+8%
102
+8%
110
+7%
115
+5%
118
+3%
122
+3%
125
+2%
131
+5%
136
+4%
142
+4%
145
+2%
146
+0%
147
+1%
147
+0%
150
+2%
156
+4%
165
+6%
169
+3%
171
+1%
175
+2%
176
+1%
181
+3%
189
+4%
193
+2%
191
-1%
196
+3%
199
+1%
201
+1%
209
+4%
207
-1%
212
+2%
215
+2%
224
+4%
234
+4%
241
+3%
245
+2%
251
+3%
257
+2%
339
+32%
345
+2%
344
0%
343
0%
258
-25%
262
+1%
248
-5%
258
+4%
267
+4%
281
+5%
313
+11%
330
+6%
353
+7%
362
+3%
366
+1%
375
+2%
373
-1%
380
+2%
388
+2%
388
0%
400
+3%
406
+2%
419
+3%
394
-6%
397
+1%
426
+7%
448
+5%
507
+13%
468
-8%
480
+3%
489
+2%
513
+5%
537
+5%
539
+0%
543
+1%
533
-2%
597
+12%
EPS (Diluted)
0.66
N/A
0.7
+6%
0.74
+6%
0.78
+5%
0.83
+6%
0.86
+4%
0.93
+8%
0.98
+5%
1.01
+3%
1.1
+9%
1.16
+5%
1.15
-1%
1.22
+6%
1.24
+2%
1.36
+10%
1.43
+5%
1.48
+3%
1.52
+3%
1.54
+1%
1.64
+6%
1.72
+5%
1.86
+8%
2.01
+8%
2.14
+6%
2.26
+6%
2.36
+4%
2.45
+4%
2.5
+2%
2.67
+7%
2.8
+5%
2.9
+4%
2.97
+2%
2.98
+0%
3.05
+2%
3.08
+1%
3.13
+2%
3.27
+4%
3.47
+6%
3.58
+3%
3.61
+1%
3.79
+5%
3.86
+2%
3.96
+3%
4.12
+4%
4.29
+4%
4.29
N/A
4.41
+3%
4.45
+1%
4.64
+4%
4.84
+4%
4.85
+0%
4.92
+1%
5.08
+3%
5.3
+4%
5.54
+5%
5.71
+3%
5.82
+2%
6.05
+4%
6.23
+3%
8.19
+31%
8.61
+5%
8.67
+1%
8.69
+0%
6.51
-25%
6.62
+2%
6.23
-6%
6.59
+6%
6.78
+3%
7.24
+7%
8.09
+12%
8.46
+5%
9.07
+7%
9.39
+4%
9.49
+1%
9.75
+3%
9.65
-1%
9.84
+2%
10.04
+2%
10.07
+0%
10.36
+3%
10.5
+1%
10.81
+3%
10.16
-6%
10.25
+1%
10.96
+7%
11.5
+5%
13.03
+13%
12.04
-8%
12.41
+3%
12.65
+2%
13.26
+5%
13.91
+5%
13.98
+1%
14.08
+1%
13.89
-1%
15.55
+12%