Future PLC
F:FNWA

Watchlist Manager
Future PLC Logo
Future PLC
F:FNWA
Watchlist
Price: 6 EUR -4% Market Closed
Market Cap: 681.2m EUR

Intrinsic Value

The intrinsic value of one FNWA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 6 EUR, Future PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

FNWA Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Future PLC

Intrinsic Value History
Dive into the past to invest in the future

FNWA looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if FNWA is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about FNWA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FNWA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Future PLC.

Explain Valuation
Compare FNWA to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FUTR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Future PLC

Current Assets 149.5m
Cash & Short-Term Investments 27.6m
Receivables 120.6m
Other Current Assets 1.3m
Non-Current Assets 1.5B
PP&E 29.5m
Intangibles 1.5B
Other Non-Current Assets 400k
Current Liabilities 156.1m
Accounts Payable 92.4m
Other Current Liabilities 63.7m
Non-Current Liabilities 438.2m
Long-Term Debt 331.7m
Other Non-Current Liabilities 106.5m
Efficiency

Free Cash Flow Analysis
Future PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Future PLC

Revenue
739.2m GBP
Cost of Revenue
-410.2m GBP
Gross Profit
329m GBP
Operating Expenses
-189.6m GBP
Operating Income
139.4m GBP
Other Expenses
-73.1m GBP
Net Income
66.3m GBP
Fundamental Scores

FNWA Profitability Score
Profitability Due Diligence

Future PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
hidden
Profitability
Score

Future PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

FNWA Solvency Score
Solvency Due Diligence

Future PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
hidden
Solvency
Score

Future PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FNWA Price Targets Summary
Future PLC

Wall Street analysts forecast FNWA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FNWA is 13.52 EUR with a low forecast of 8.46 EUR and a high forecast of 22.5 EUR.

Lowest
Price Target
8.46 EUR
41% Upside
Average
Price Target
13.52 EUR
125% Upside
Highest
Price Target
22.5 EUR
275% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 25, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for FUTR is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

FUTR Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one FNWA stock?

The intrinsic value of one FNWA stock under the Base Case scenario is hidden EUR.

Is FNWA stock undervalued or overvalued?

Compared to the current market price of 6 EUR, Future PLC is hidden .

Back to Top