Balance Sheet

Assets

+17%

+48%

10Y

Currency: EUR

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	75	585	611	666	574	633	651	1 155	1 802	1 813	927	822	605	191	254	472	517	693	649	315	506	966	797	951
Cash Equivalents	75	585	611	666	574	633	651	1 155	1 802	1 813	927	822	605	191	254	472	517	693	649	315	506	966	797	951
Short-Term Investments	0	0	0	0	0	0	0	0	0	68	138	265	304	409	365	417	211	222	221	1 741	2 333	1 889	2 463	2 378
Total Receivables	241	205	184	172	194	250	244	368	656	195	179	222	305	273	250	240	264	315	341	257	260	339	532	601
Accounts Receivables	238	199	183	171	192	186	155	155	158	187	169	180	182	175	154	130	144	178	203	125	152	177	272	289
Other Receivables	3	6	1	1	2	64	89	213	498	8	10	42	123	98	96	111	121	137	137	131	107	162	260	312
Inventory	12	13	17	12	14	33	39	45	54	78	81	78	75	44	43	38	29	29	24	22	20	26	28	25
Other Current Assets	74	68	125	100	68	0	0	0	0	241	133	114	13	8	9	8	32	68	11	9	10	11	19	23
Total Current Assets	402	871	937	950	850	915	934	1 568	2 512	2 394	1 459	1 500	1 303	932	921	1 175	1 053	1 326	1 244	2 343	3 129	3 230	3 838	3 977
PP&E Net	2 435	2 404	2 377	2 382	2 587	2 729	3 569	3 886	4 486	5 013	5 644	5 927	5 988	6 128	6 045	5 954	5 922	6 082	6 838	7 330	7 898	8 372	8 952	9 850
PP&E Gross	2 435	2 404	2 377	2 382	2 587	2 729	3 569	3 886	4 486	5 013	5 644	5 927	5 988	6 128	6 045	5 954	5 922	6 082	6 838	7 330	7 898	8 372	8 952	9 850
Accumulated Depreciation	2 651	2 809	2 971	3 101	3 185	3 190	3 210	3 300	3 344	3 447	3 609	3 824	3 883	4 038	4 234	4 444	4 623	4 829	5 141	5 267	5 491	5 767	6 009	6 297
Intangible Assets	45	64	59	53	50	42	614	631	936	1 106	1 111	1 075	1 064	636	662	663	2 754	2 979	3 415	3 340	3 522	3 865	4 244	4 646
Goodwill	55	161	139	117	108	97	23	23	40	39	39	39	39	42	42	19	19	19	19	19	19	19	19	19
Note Receivable	0	0	0	0	33	69	92	69	44	30	37	39	56	321	305	274	265	239	211	273	354	382	373	340
Long-Term Investments	688	70	70	100	301	425	299	287	582	526	861	913	897	895	812	729	742	679	751	563	952	1 482	1 265	1 227
Other Long-Term Assets	48	52	55	50	22	17	173	30	56	64	74	148	178	59	60	58	79	126	149	212	366	257	201	193
Other Assets	55	161	139	117	108	97	23	23	40	39	39	39	39	42	42	19	19	19	19	19	19	19	19	19
Total Assets	3 672 N/A	3 621 -1%	3 636 +0%	3 650 +0%	3 952 +8%	4 295 +9%	5 705 +33%	6 494 +14%	8 657 +33%	9 171 +6%	9 224 +1%	9 641 +5%	9 523 -1%	9 013 -5%	8 847 -2%	8 873 +0%	10 832 +22%	11 449 +6%	12 627 +10%	14 081 +12%	16 240 +15%	17 608 +8%	18 891 +7%	20 253 +7%
Liabilities
Accounts Payable	99	95	79	92	173	229	442	394	220	275	229	214	162	135	143	147	186	287	297	295	299	444	431	489
Accrued Liabilities	0	0	0	0	0	0	0	0	0	10	13	7	8	7	7	6	12	19	21	30	33	23	31	36
Short-Term Debt	4	5	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	295	240	242	87	140	125	368	556	119	152	220	197	315	318	544	367	575	608	610	1 012	755	1 400	1 672	1 485
Other Current Liabilities	117	115	85	91	330	353	275	254	377	387	399	381	416	360	411	400	486	502	527	526	341	364	446	467
Total Current Liabilities	514	454	411	270	643	708	1 085	1 204	716	823	861	799	901	819	1 105	919	1 260	1 415	1 455	1 862	1 428	2 231	2 580	2 477
Long-Term Debt	672	665	591	574	622	719	831	1 685	4 127	4 257	4 034	4 401	4 147	3 874	3 274	3 237	3 956	4 100	5 010	7 147	10 412	10 813	11 322	12 070
Deferred Income Tax	135	159	148	130	112	128	90	97	140	106	107	101	120	159	172	174	204	228	213	40	38	41	52	164
Minority Interest	6	13	12	12	15	22	33	60	34	21	29	36	46	65	74	101	161	188	180	140	156	223	274	350
Other Liabilities	382	526	555	634	416	395	1 207	998	1 092	1 246	1 372	1 394	1 256	875	785	702	1 384	1 337	1 326	1 274	454	390	344	364
Total Liabilities	1 708 N/A	1 817 +6%	1 716 -6%	1 619 -6%	1 809 +12%	1 971 +9%	3 244 +65%	4 044 +25%	6 108 +51%	6 452 +6%	6 403 -1%	6 731 +5%	6 470 -4%	5 792 -10%	5 410 -7%	5 133 -5%	6 964 +36%	7 269 +4%	8 184 +13%	10 462 +28%	12 487 +19%	13 698 +10%	14 572 +6%	15 424 +6%
Equity
Common Stock	901	901	902	905	911	914	915	916	918	918	919	921	922	923	923	924	924	924	924	924	924	924	924	924
Retained Earnings	1 063	903	1 018	1 126	1 232	1 410	1 546	1 534	1 631	1 800	1 970	2 097	2 209	2 324	2 481	2 733	2 884	3 221	3 445	2 788	2 875	2 439	2 831	3 139
Additional Paid In Capital	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	599	599	599
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	79	117	81	52	14	25	49	47	87	55	60	40	63	96
Other Equity	0	0	0	0	0	0	0	0	0	0	12	8	4	27	48	59	11	12	13	148	106	93	98	71
Total Equity	1 964 N/A	1 803 -8%	1 920 +6%	2 031 +6%	2 143 +6%	2 324 +8%	2 460 +6%	2 450 0%	2 549 +4%	2 718 +7%	2 821 +4%	2 910 +3%	3 053 +5%	3 221 +6%	3 437 +7%	3 740 +9%	3 868 +3%	4 180 +8%	4 443 +6%	3 619 -19%	3 753 +4%	3 909 +4%	4 319 +10%	4 829 +12%
Total Liabilities & Equity	3 672 N/A	3 621 -1%	3 636 +0%	3 650 +0%	3 952 +8%	4 295 +9%	5 705 +33%	6 494 +14%	8 657 +33%	9 171 +6%	9 224 +1%	9 641 +5%	9 523 -1%	9 013 -5%	8 847 -2%	8 873 +0%	10 832 +22%	11 449 +6%	12 627 +10%	14 081 +12%	16 240 +15%	17 608 +8%	18 891 +7%	20 253 +7%
Shares Outstanding
Common Shares Outstanding	90	90	90	91	91	91	91	92	92	92	92	92	92	92	92	92	92	92	92	92	92	92	92	92

Income Statement Balance Sheet Cash Flow Statement

Fraport Frankfurt Airport Services Worldwide AG
F:FRAS

Balance Sheet

Balance Sheet Decomposition
Fraport Frankfurt Airport Services Worldwide AG

Balance Sheet
Fraport Frankfurt Airport Services Worldwide AG

See Also

Company

Help

Tools

Stocks

Fraport Frankfurt Airport Services Worldwide AG F:FRAS

Balance Sheet

Balance Sheet Decomposition Fraport Frankfurt Airport Services Worldwide AG

Balance Sheet Fraport Frankfurt Airport Services Worldwide AG

See Also

Company

Help

Tools

Stocks

Fraport Frankfurt Airport Services Worldwide AG
F:FRAS

Balance Sheet Decomposition
Fraport Frankfurt Airport Services Worldwide AG

Balance Sheet
Fraport Frankfurt Airport Services Worldwide AG