Balance Sheet

Assets

+29%

+34%

10Y

Currency: ZAR

	Jun-2002	Jun-2003	Jun-2004	Jun-2005	Jun-2006	Jun-2007	Jun-2008	Jun-2009	Jun-2010	Jun-2011	Jun-2012	Jun-2013	Jun-2014	Jun-2015	Jun-2016	Jun-2017	Jun-2018	Jun-2019	Jun-2020	Jun-2021	Jun-2022	Jun-2023	Jun-2024	Jun-2025
Assets
Net Loans	934	8 694	8 865	11 548	313 347	386 292	446 286	416 029	434 793	464 593	524 507	601 065	685 926	779 171	851 405	893 106	1 121 227	1 205 752	1 261 715	1 223 434	1 334 324	1 539 375	1 611 541	1 748 639
Investments	127 659	112 678	122 929	199 035	234 350	267 569	297 858	298 278	165 220	172 437	184 345	162 876	163 948	157 884	185 785	213 846	277 005	315 641	407 639	466 730	501 995	473 249	556 085	597 555
PP&E Net	4 045	4 068	4 456	4 610	5 011	6 411	8 859	10 220	10 018	10 542	12 026	13 453	14 495	16 288	16 909	17 512	17 936	17 800	21 369	20 190	19 725	21 155	23 326	23 650
PP&E Gross	0	0	0	0	5 011	6 411	0	10 220	0	10 542	12 026	13 453	14 495	0	16 909	17 512	17 936	17 800	21 369	20 190	19 725	21 155	23 326	23 650
Accumulated Depreciation	0	0	0	0	4 265	4 524	0	5 912	0	7 508	8 632	9 381	9 530	0	11 451	12 602	14 409	15 200	18 284	19 103	20 066	18 208	18 275	19 135
Intangible Assets	0	0	0	1 178	4 076	3 153	4 497	3 800	2 104	519	559	395	387	1 068	640	902	3 535	3 244	3 251	2 206	1 737	10 277	1 520	1 727
Goodwill	942	472	660	0	0	1 149	0	1 898	0	1 172	1 184	774	660	0	929	784	7 312	7 247	8 387	7 726	7 722	8 646	8 181	8 621
Long-Term Investments	1 735	2 455	2 815	5 707	5 069	11 809	13 303	15 294	6 901	6 029	6 869	5 396	7 052	7 063	6 308	7 354	7 263	8 138	8 631	10 760	10 796	13 505	13 842	14 923
Customer Acceptances Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Long-Term Assets	1 264	982	1 029	594	1 043	1 306	4 548	2 542	197 690	6 367	1 077	480	1 093	1 917	2 068	2 787	3 032	4 627	8 040	6 678	9 564	10 077	10 067	9 923
Other Assets	221 780	233 235	256 596	222 644	7 021	12 153	11 105	23 602	9 567	13 472	13 528	66 275	54 874	49 978	63 388	58 072	70 503	79 396	176 644	108 928	87 731	95 972	103 929	118 322
Total Assets	374 766 N/A	393 674 +5%	424 867 +8%	462 739 +9%	602 596 +30%	721 559 +20%	823 944 +14%	809 851 -2%	845 240 +4%	697 927 -17%	769 765 +10%	865 732 +12%	945 535 +9%	1 059 266 +12%	1 149 277 +8%	1 217 707 +6%	1 532 289 +26%	1 669 062 +9%	1 926 539 +15%	1 886 280 -2%	1 999 569 +6%	2 298 039 +15%	2 369 339 +3%	2 588 770 +9%
Liabilities
Accounts Payable	0	0	0	23 257	16 645	13 887	16 836	18 217	7 518	8 699	8 220	10 286	12 490	17 529	14 252	13 645	15 166	17 527	18 018	18 841	26 750	43 263	31 026	21 994
Accrued Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 512	1 813	2 706	2 575	2 451	3 360	3 635	4 180	4 390	5 225
Short-Term Debt	0	0	0	0	257	146	0	0	0	0	0	0	0	0	0	0	0	0	0	23 631	15 183	19 759	20 529	40 054
Total Deposits	203 142	218 040	225 576	245 793	340 649	421 568	488 423	478 083	507 522	552 879	606 281	697 035	768 234	865 616	920 074	983 529	1 267 448	1 393 104	1 535 015	1 518 447	1 640 789	1 923 103	1 982 622	2 142 150
Other Interest Bearing Liabilities	16 799	4 219	23 286	19 919	25 967	32 175	33 450	25 002	13 927	9 094	5 343	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities	508	1 430	1 414	185	1 024	1 368	666	331	157	288	386	513	369	353	270	277	438	1 643	499	1 280	803	471	1 583	1 408
Total Current Liabilities	508	1 430	1 414	23 442	17 926	15 401	17 502	18 548	7 675	8 987	8 606	10 799	12 859	17 882	16 034	15 735	18 310	21 745	20 968	47 112	46 371	67 673	57 528	68 681
Long-Term Debt	5 164	3 943	7 104	5 007	0	0	0	0	0	10	1	8 126	11 989	12 497	23 412	23 151	32 645	27 152	30 978	26 686	26 640	16 869	21 616	26 052
Deferred Income Tax	2 204	1 945	2 098	3 877	5 159	6 279	5 372	3 977	2 132	2 223	1 679	753	796	913	1 053	832	1 477	1 359	1 318	887	692	1 033	843	1 005
Minority Interest	1 040	1 010	1 823	2 324	2 974	3 672	2 377	2 093	3 012	3 069	2 767	2 896	3 184	3 307	3 801	3 781	4 004	4 186	4 146	4 625	4 283	4 288	4 861	5 423
Other Liabilities	126 825	142 294	139 551	132 467	173 391	198 916	228 131	232 144	255 021	60 515	78 048	69 986	63 440	63 754	80 639	77 276	81 611	81 109	186 340	125 261	104 368	114 866	88 926	107 676
Total Liabilities	355 682 N/A	372 881 +5%	400 852 +8%	432 829 +8%	566 066 +31%	678 011 +20%	775 255 +14%	759 847 -2%	789 289 +4%	636 777 -19%	702 725 +10%	789 595 +12%	860 502 +9%	963 969 +12%	1 045 013 +8%	1 104 304 +6%	1 405 495 +27%	1 528 655 +9%	1 778 765 +16%	1 723 018 -3%	1 823 143 +6%	2 103 893 +15%	2 156 396 +2%	2 350 987 +9%
Equity
Common Stock	55	53	52	7 388	4 570	4 570	4 571	4 571	4 571	4 572	4 574	4 574	4 574	4 575	4 575	4 575	4 575	56	56	56	56	56	56	56
Retained Earnings	10 597	13 738	17 248	22 522	28 376	36 640	40 008	42 568	49 889	51 385	56 325	63 906	72 330	82 725	89 490	100 496	111 884	119 319	119 404	140 057	154 967	173 384	180 206	197 913
Additional Paid In Capital	8 432	7 002	6 715	0	3 584	2 338	1 036	1 300	1 491	4 945	5 216	5 609	5 531	7 997	7 952	7 960	7 994	8 023	8 008	7 973	7 905	7 860	7 640	7 006
Unrealized Security Profit/Loss	0	0	0	0	0	0	1 107	1 107	0	225	626	518	436	0	441	715	1 361	0	0	0	0	0	0	0
Other Equity	0	0	0	0	0	0	1 967	458	0	23	299	1 530	2 162	0	2 688	1 087	3 702	13 009	20 306	15 176	13 498	12 846	25 041	32 808
Total Equity	19 084 N/A	20 793 +9%	24 015 +15%	29 910 +25%	36 530 +22%	43 548 +19%	48 689 +12%	50 004 +3%	55 951 +12%	61 150 +9%	67 040 +10%	76 137 +14%	85 033 +12%	95 297 +12%	104 264 +9%	113 403 +9%	126 794 +12%	140 407 +11%	147 774 +5%	163 262 +10%	176 426 +8%	194 146 +10%	212 943 +10%	237 783 +12%
Total Liabilities & Equity	374 766 N/A	393 674 +5%	424 867 +8%	462 739 +9%	602 596 +30%	721 559 +20%	823 944 +14%	809 851 -2%	845 240 +4%	697 927 -17%	769 765 +10%	865 732 +12%	945 535 +9%	1 059 266 +12%	1 149 277 +8%	1 217 707 +6%	1 532 289 +26%	1 669 062 +9%	1 926 539 +15%	1 886 280 -2%	1 999 569 +6%	2 298 039 +15%	2 369 339 +3%	2 588 770 +9%
Shares Outstanding
Common Shares Outstanding	5 445	5 460	5 227	5 187	5 184	5 171	5 181	5 214	5 245	5 449	5 463	5 486	5 485	5 607	5 607	5 609	5 608	5 609	5 606	5 608	5 607	5 607	5 604	5 595
Preferred Shares Outstanding	136	119	82	0	0	9	3	0	45	45	45	45	45	45	45	45	45	45	45	45	45	0	0	0

Income Statement Balance Sheet Cash Flow Statement

FirstRand Ltd
F:FSR

Balance Sheet

Balance Sheet Decomposition
FirstRand Ltd

Balance Sheet
FirstRand Ltd

See Also

Company

Help

Tools

Stocks

FirstRand Ltd F:FSR

Balance Sheet

Balance Sheet Decomposition FirstRand Ltd

Balance Sheet FirstRand Ltd

See Also

Company

Help

Tools

Stocks

FirstRand Ltd
F:FSR

Balance Sheet Decomposition
FirstRand Ltd

Balance Sheet
FirstRand Ltd