First Horizon Corp
F:FT2
Balance Sheet
Balance Sheet Decomposition
First Horizon Corp
First Horizon Corp
Balance Sheet
First Horizon Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
11 201
|
13 830
|
16 270
|
20 422
|
21 889
|
21 761
|
20 429
|
17 227
|
16 118
|
16 013
|
16 432
|
15 135
|
15 998
|
17 476
|
19 387
|
27 469
|
27 355
|
30 861
|
57 269
|
54 189
|
57 417
|
60 519
|
61 750
|
63 417
|
|
| Investments |
8 975
|
6 863
|
9 716
|
11 250
|
10 531
|
10 033
|
5 783
|
4 979
|
5 222
|
5 480
|
6 150
|
6 066
|
7 480
|
6 480
|
6 924
|
9 568
|
8 981
|
7 884
|
19 402
|
28 084
|
14 356
|
13 979
|
13 545
|
13 739
|
|
| PP&E Net |
254
|
350
|
379
|
409
|
452
|
399
|
334
|
314
|
322
|
321
|
303
|
305
|
303
|
276
|
289
|
479
|
474
|
649
|
1 112
|
997
|
946
|
899
|
872
|
544
|
|
| PP&E Gross |
254
|
350
|
379
|
409
|
452
|
399
|
334
|
314
|
322
|
321
|
303
|
0
|
0
|
276
|
289
|
479
|
474
|
649
|
1 112
|
997
|
946
|
899
|
872
|
0
|
|
| Accumulated Depreciation |
306
|
297
|
314
|
335
|
357
|
393
|
343
|
320
|
341
|
358
|
353
|
0
|
0
|
361
|
323
|
319
|
322
|
338
|
377
|
407
|
455
|
506
|
552
|
0
|
|
| Intangible Assets |
470
|
835
|
1 071
|
1 391
|
1 598
|
1 217
|
422
|
341
|
240
|
170
|
137
|
95
|
30
|
26
|
21
|
184
|
155
|
130
|
354
|
298
|
250
|
204
|
164
|
1 615
|
|
| Goodwill |
165
|
175
|
187
|
281
|
276
|
192
|
192
|
166
|
162
|
134
|
134
|
142
|
146
|
191
|
191
|
1 387
|
1 433
|
1 433
|
1 511
|
1 511
|
1 511
|
1 510
|
1 510
|
0
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
164
|
0
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
20
|
10
|
18
|
16
|
0
|
0
|
0
|
0
|
|
| Other Assets |
2 175
|
2 088
|
1 889
|
2 282
|
2 787
|
2 770
|
3 667
|
2 882
|
2 555
|
2 536
|
1 984
|
1 944
|
1 614
|
1 724
|
1 672
|
3 222
|
3 300
|
3 333
|
5 212
|
4 705
|
5 241
|
5 352
|
5 187
|
3 888
|
|
| Total Assets |
23 823
N/A
|
24 507
+3%
|
29 772
+21%
|
36 579
+23%
|
37 918
+4%
|
37 015
-2%
|
31 022
-16%
|
26 069
-16%
|
24 699
-5%
|
24 789
+0%
|
25 334
+2%
|
23 790
-6%
|
25 668
+8%
|
26 193
+2%
|
28 555
+9%
|
41 423
+45%
|
40 832
-1%
|
43 311
+6%
|
84 209
+94%
|
89 092
+6%
|
78 953
-11%
|
81 661
+3%
|
82 152
+1%
|
83 876
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
390
|
591
|
799
|
586
|
1 115
|
293
|
66
|
165
|
110
|
21
|
18
|
23
|
21
|
49
|
10
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
223
|
407
|
382
|
367
|
342
|
330
|
0
|
|
| Short-Term Debt |
3 488
|
3 307
|
3 387
|
4 538
|
6 220
|
8 274
|
6 031
|
3 636
|
2 296
|
2 060
|
2 348
|
1 667
|
1 756
|
940
|
950
|
3 683
|
1 134
|
3 518
|
2 198
|
2 124
|
2 506
|
2 549
|
3 400
|
3 253
|
|
| Total Deposits |
15 714
|
15 871
|
19 782
|
23 318
|
20 213
|
17 032
|
14 242
|
14 867
|
15 208
|
16 213
|
16 630
|
16 735
|
18 069
|
19 967
|
22 672
|
30 620
|
32 683
|
32 430
|
69 982
|
74 895
|
63 489
|
65 780
|
65 581
|
67 477
|
|
| Total Current Liabilities |
3 488
|
3 307
|
3 777
|
5 129
|
7 020
|
8 860
|
7 146
|
3 929
|
2 361
|
2 224
|
2 458
|
1 688
|
1 775
|
963
|
971
|
3 732
|
1 143
|
3 791
|
2 605
|
2 506
|
2 873
|
2 891
|
3 730
|
3 253
|
|
| Long-Term Debt |
930
|
1 727
|
2 616
|
3 438
|
5 836
|
6 828
|
4 768
|
2 891
|
3 228
|
2 482
|
2 226
|
1 740
|
1 880
|
1 313
|
1 041
|
1 218
|
1 171
|
794
|
1 674
|
1 594
|
1 601
|
1 153
|
1 198
|
1 321
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
|
| Other Liabilities |
1 856
|
1 711
|
1 555
|
2 052
|
2 091
|
1 864
|
1 292
|
1 079
|
1 223
|
1 186
|
1 511
|
1 127
|
1 363
|
1 310
|
1 166
|
1 273
|
1 049
|
1 220
|
1 641
|
1 603
|
2 443
|
2 546
|
2 532
|
2 683
|
|
| Total Liabilities |
21 988
N/A
|
22 616
+3%
|
27 730
+23%
|
33 936
+22%
|
35 161
+4%
|
34 585
-2%
|
27 447
-21%
|
23 061
-16%
|
22 316
-3%
|
22 400
+0%
|
23 120
+3%
|
21 585
-7%
|
23 382
+8%
|
23 848
+2%
|
26 146
+10%
|
37 138
+42%
|
36 342
-2%
|
38 530
+6%
|
76 197
+98%
|
80 893
+6%
|
70 701
-13%
|
72 665
+3%
|
73 336
+1%
|
75 029
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
223
|
78
|
78
|
374
|
373
|
374
|
1 206
|
937
|
165
|
161
|
152
|
243
|
242
|
245
|
242
|
300
|
295
|
290
|
817
|
853
|
1 350
|
869
|
754
|
652
|
|
| Retained Earnings |
1 462
|
1 663
|
1 796
|
1 906
|
2 144
|
1 743
|
1 388
|
892
|
632
|
757
|
720
|
695
|
852
|
874
|
1 029
|
1 160
|
1 542
|
1 798
|
2 261
|
2 891
|
3 430
|
3 964
|
4 382
|
5 030
|
|
| Additional Paid In Capital |
119
|
146
|
174
|
405
|
313
|
362
|
1 132
|
1 293
|
1 714
|
1 601
|
1 488
|
1 417
|
1 381
|
1 439
|
1 387
|
3 148
|
3 029
|
2 931
|
5 074
|
4 743
|
4 840
|
5 351
|
4 808
|
3 974
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
0
|
27
|
76
|
31
|
108
|
36
|
973
|
836
|
782
|
0
|
|
| Other Equity |
31
|
4
|
6
|
42
|
72
|
48
|
152
|
114
|
128
|
130
|
146
|
150
|
207
|
214
|
248
|
296
|
301
|
271
|
248
|
252
|
395
|
352
|
346
|
809
|
|
| Total Equity |
1 836
N/A
|
1 891
+3%
|
2 041
+8%
|
2 643
+29%
|
2 758
+4%
|
2 431
-12%
|
3 575
+47%
|
3 007
-16%
|
2 383
-21%
|
2 389
+0%
|
2 214
-7%
|
2 205
0%
|
2 286
+4%
|
2 344
+3%
|
2 410
+3%
|
4 285
+78%
|
4 490
+5%
|
4 781
+6%
|
8 012
+68%
|
8 199
+2%
|
8 252
+1%
|
8 996
+9%
|
8 816
-2%
|
8 847
+0%
|
|
| Total Liabilities & Equity |
23 823
N/A
|
24 507
+3%
|
29 772
+21%
|
36 579
+23%
|
37 918
+4%
|
37 015
-2%
|
31 022
-16%
|
26 069
-16%
|
24 699
-5%
|
24 789
+0%
|
25 334
+2%
|
23 790
-6%
|
25 668
+8%
|
26 193
+2%
|
28 555
+9%
|
41 423
+45%
|
40 832
-1%
|
43 311
+6%
|
84 209
+94%
|
89 092
+6%
|
78 953
-11%
|
81 661
+3%
|
82 152
+1%
|
83 876
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
151
|
150
|
148
|
152
|
150
|
152
|
235
|
236
|
263
|
257
|
244
|
236
|
234
|
239
|
234
|
327
|
319
|
311
|
555
|
534
|
537
|
559
|
524
|
485
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|