Mount Gibson Iron Ltd
F:FWQ

Watchlist Manager
Mount Gibson Iron Ltd Logo
Mount Gibson Iron Ltd
F:FWQ
Watchlist
Price: 0.224 EUR
Market Cap: 272.9m EUR

Intrinsic Value

The intrinsic value of one FWQ stock under the Base Case scenario is 0.241 EUR. Compared to the current market price of 0.224 EUR, Mount Gibson Iron Ltd is Undervalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FWQ Intrinsic Value
0.241 EUR
Undervaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Mount Gibson Iron Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about FWQ?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FWQ valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Mount Gibson Iron Ltd.

Explain Valuation
Compare FWQ to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Prolonged operational challenges at Koolan Island—including continued seawall repairs and unforeseen mine disruptions—raise the risk of cost overruns and production setbacks.

Mount Gibson’s smaller scale and limited diversification compared to larger iron ore players leave it more vulnerable to price volatility and shifts in global iron ore demand, especially from China.

Reliance on remote island logistics, including higher transport costs and the complexity of shipping iron ore from Koolan Island, threatens to erode margins if operational hiccups persist.

Bull Theses

Mount Gibson’s high-grade Koolan Island ore commands a premium price, positioning the company favorably as steelmakers increasingly value higher-quality feed to reduce emissions.

Improved production stability at Koolan Island, coupled with controlled operating costs post-seawall restoration, could sharply boost cash flow and profitability.

A prudent capital structure with low debt and a healthy cash position provides Mount Gibson with flexibility to navigate commodity cycles and invest in future growth projects.

Show More Less
How do you feel about MGX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mount Gibson Iron Ltd

Current Assets 505.3m
Cash & Short-Term Investments 461.8m
Receivables 4.4m
Other Current Assets 39.1m
Non-Current Assets 77.3m
Long-Term Investments 22.8m
PP&E 54.6m
Current Liabilities 68.7m
Accounts Payable 55m
Accrued Liabilities 8.1m
Other Current Liabilities 5.5m
Non-Current Liabilities 60.8m
Long-Term Debt 226k
Other Non-Current Liabilities 60.6m
Efficiency

Free Cash Flow Analysis
Mount Gibson Iron Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mount Gibson Iron Ltd

Revenue
350.4m AUD
Cost of Revenue
-330.3m AUD
Gross Profit
20.1m AUD
Operating Expenses
-22m AUD
Operating Income
-1.9m AUD
Other Expenses
-80.3m AUD
Net Income
-82.2m AUD
Fundamental Scores

FWQ Profitability Score
Profitability Due Diligence

Mount Gibson Iron Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

40/100
Profitability
Score

Mount Gibson Iron Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

FWQ Solvency Score
Solvency Due Diligence

Mount Gibson Iron Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
63/100
Solvency
Score

Mount Gibson Iron Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FWQ Price Targets Summary
Mount Gibson Iron Ltd

There are no price targets for FWQ.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MGX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FWQ stock?

The intrinsic value of one FWQ stock under the Base Case scenario is 0.241 EUR.

Is FWQ stock undervalued or overvalued?

Compared to the current market price of 0.224 EUR, Mount Gibson Iron Ltd is Undervalued by 7%.

Back to Top