Celsius Resources Ltd
F:FX8

Watchlist Manager
Celsius Resources Ltd Logo
Celsius Resources Ltd
F:FX8
Watchlist
Price: 0.0075 EUR 15.38% Market Closed
Market Cap: 18.2m EUR

Relative Value

The Relative Value of one FX8 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.0075 EUR, Celsius Resources Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FX8 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
0
Median 3Y
25 475.8
Median 5Y
989.9
Industry
2.1
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-5.4
Industry
19.3
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-8.1
Industry
11.2
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-4.6
Industry
18.5
vs History
12
vs Industry
57
Median 3Y
0.9
Median 5Y
0.9
Industry
2.2
vs History
1
vs Industry
0
Median 3Y
23 979.2
Median 5Y
900.2
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-9.3
Industry
12.6
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-9.3
Industry
15.2
vs History
vs Industry
Median 3Y
-8.5
Median 5Y
-7.5
Industry
12.6
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-3.9
Industry
16.9
vs History
14
vs Industry
54
Median 3Y
0.9
Median 5Y
0.9
Industry
1.9

Multiples Across Competitors

FX8 Competitors Multiples
Celsius Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Celsius Resources Ltd
F:FX8
40.8m EUR 50 951.7 -5.4 -13.9 -13.9
AU
Rio Tinto Ltd
ASX:RIO
242.3B AUD 3 15.8 8.3 11.9
AU
BHP Group Ltd
ASX:BHP
236.1B AUD 3.1 17.5 6.7 8.6
UK
Rio Tinto PLC
LSE:RIO
97.3B GBP 2.4 12.8 121 173.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.4 17.2 8.3 9.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
48.8B GBP 0.3 -32 259.7 782.4
CN
CMOC Group Ltd
SSE:603993
437.3B CNY 2.1 22.4 13.8 13.8
CN
China Molybdenum Co Ltd
OTC:CMCLF
57.3B USD 2 20.5 12.7 12.7
UK
Anglo American PLC
LSE:AAL
35.8B GBP 2.2 -11.3 129.8 230.4
ZA
African Rainbow Minerals Ltd
JSE:ARI
39.2B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Celsius Resources Ltd
F:FX8
Average P/E: 21.6
Negative Multiple: -5.4
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
15.8
2%
7.9
AU
BHP Group Ltd
ASX:BHP
17.5
6%
2.9
UK
Rio Tinto PLC
LSE:RIO
12.8
2%
6.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.2
16%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -32 N/A N/A
CN
CMOC Group Ltd
SSE:603993
22.4
24%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
20.5
25%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.3 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Celsius Resources Ltd
F:FX8
Average EV/EBITDA: 64.5
Negative Multiple: -13.9
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
8.3
7%
1.2
AU
BHP Group Ltd
ASX:BHP
6.7
3%
2.2
UK
Rio Tinto PLC
LSE:RIO
121
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.3
10%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CH
Glencore PLC
LSE:GLEN
259.7
17%
15.3
CN
CMOC Group Ltd
SSE:603993
13.8
24%
0.6
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.7
24%
0.5
UK
Anglo American PLC
LSE:AAL
129.8
4%
32.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Celsius Resources Ltd
F:FX8
Average EV/EBIT: 141.5
Negative Multiple: -13.9
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
11.9
9%
1.3
AU
BHP Group Ltd
ASX:BHP
8.6
2%
4.3
UK
Rio Tinto PLC
LSE:RIO
173.9
8%
21.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.8
10%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CH
Glencore PLC
LSE:GLEN
782.4
29%
27
CN
CMOC Group Ltd
SSE:603993
13.8
19%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.7
19%
0.7
UK
Anglo American PLC
LSE:AAL
230.4
9%
25.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A