Global Blood Therapeutics Inc
F:G5B
Cash Flow Statement
Cash Flow Statement
Global Blood Therapeutics Inc
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||
| Net Income |
(21)
|
(23)
|
(27)
|
(36)
|
(46)
|
(56)
|
(65)
|
(71)
|
(82)
|
(89)
|
(95)
|
(103)
|
(117)
|
(135)
|
(152)
|
(166)
|
(174)
|
(182)
|
(199)
|
(220)
|
(267)
|
(291)
|
(286)
|
(282)
|
(248)
|
(249)
|
(266)
|
(277)
|
(303)
|
(310)
|
(322)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
5
|
6
|
7
|
8
|
9
|
9
|
10
|
9
|
8
|
7
|
6
|
6
|
6
|
6
|
6
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
6
|
8
|
9
|
10
|
7
|
9
|
11
|
12
|
13
|
14
|
20
|
24
|
27
|
29
|
31
|
33
|
39
|
37
|
45
|
52
|
59
|
75
|
78
|
83
|
82
|
83
|
84
|
82
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
7
|
10
|
14
|
20
|
22
|
|
| Change in Working Capital |
(1)
|
(0)
|
2
|
2
|
7
|
6
|
7
|
5
|
4
|
1
|
1
|
1
|
8
|
7
|
3
|
9
|
5
|
6
|
15
|
7
|
27
|
4
|
(17)
|
(16)
|
(47)
|
(49)
|
(32)
|
(45)
|
(42)
|
(30)
|
(15)
|
|
| Cash from Operating Activities |
(20)
N/A
|
(22)
-9%
|
(23)
-4%
|
(27)
-17%
|
(31)
-16%
|
(39)
-28%
|
(47)
-20%
|
(57)
-21%
|
(68)
-18%
|
(76)
-12%
|
(81)
-7%
|
(88)
-8%
|
(93)
-6%
|
(107)
-15%
|
(122)
-14%
|
(127)
-4%
|
(135)
-6%
|
(139)
-3%
|
(143)
-3%
|
(166)
-16%
|
(194)
-17%
|
(233)
-20%
|
(242)
-4%
|
(229)
+5%
|
(212)
+8%
|
(213)
0%
|
(209)
+1%
|
(234)
-12%
|
(257)
-10%
|
(249)
+3%
|
(249)
+0%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(6)
|
(6)
|
(5)
|
(4)
|
(2)
|
(1)
|
(3)
|
(6)
|
(7)
|
(6)
|
(9)
|
(7)
|
(7)
|
(7)
|
(3)
|
(2)
|
(2)
|
|
| Other Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(106)
|
(175)
|
(198)
|
(181)
|
(32)
|
80
|
25
|
(107)
|
(179)
|
(322)
|
(218)
|
(125)
|
(73)
|
121
|
205
|
299
|
326
|
262
|
170
|
82
|
15
|
(236)
|
(389)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(1)
-39%
|
(1)
-51%
|
(1)
-21%
|
(1)
-2%
|
(1)
-21%
|
(1)
-16%
|
(1)
+5%
|
(107)
-7 995%
|
(176)
-65%
|
(199)
-13%
|
(183)
+8%
|
(35)
+81%
|
76
N/A
|
19
-76%
|
(113)
N/A
|
(184)
-62%
|
(326)
-77%
|
(220)
+33%
|
(126)
+43%
|
(77)
+39%
|
115
N/A
|
198
+72%
|
292
+48%
|
317
+9%
|
254
-20%
|
163
-36%
|
75
-54%
|
12
-84%
|
(238)
N/A
|
(391)
-64%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
69
|
64
|
54
|
180
|
126
|
127
|
240
|
118
|
118
|
254
|
142
|
138
|
235
|
356
|
357
|
359
|
404
|
170
|
363
|
368
|
233
|
213
|
26
|
25
|
18
|
18
|
11
|
51
|
341
|
340
|
388
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
72
|
0
|
0
|
0
|
75
|
0
|
0
|
0
|
96
|
0
|
0
|
|
| Other |
0
|
0
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(6)
|
(6)
|
(6)
|
(6)
|
(2)
|
(3)
|
(4)
|
(8)
|
(9)
|
(8)
|
(9)
|
(5)
|
(5)
|
(5)
|
(3)
|
(3)
|
(2)
|
(2)
|
|
| Cash from Financing Activities |
69
N/A
|
64
-7%
|
55
-14%
|
182
+229%
|
128
-30%
|
129
+0%
|
240
+86%
|
118
-51%
|
118
+0%
|
254
+115%
|
142
-44%
|
138
-3%
|
235
+70%
|
351
+49%
|
352
+0%
|
353
+0%
|
398
+13%
|
168
-58%
|
361
+115%
|
364
+1%
|
298
-18%
|
276
-7%
|
91
-67%
|
88
-3%
|
87
-1%
|
88
+1%
|
80
-9%
|
123
+53%
|
434
+253%
|
434
0%
|
482
+11%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
49
N/A
|
42
-14%
|
32
-24%
|
155
+387%
|
96
-38%
|
88
-9%
|
191
+117%
|
59
-69%
|
(56)
N/A
|
3
N/A
|
(137)
N/A
|
(133)
+3%
|
107
N/A
|
320
+198%
|
248
-22%
|
112
-55%
|
78
-30%
|
(297)
N/A
|
(2)
+99%
|
73
N/A
|
27
-63%
|
159
+490%
|
46
-71%
|
151
+226%
|
193
+28%
|
130
-33%
|
35
-73%
|
(35)
N/A
|
190
N/A
|
(53)
N/A
|
(158)
-196%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||
| Free Cash Flow |
(20)
N/A
|
(22)
-9%
|
(24)
-5%
|
(28)
-17%
|
(32)
-16%
|
(41)
-28%
|
(49)
-20%
|
(59)
-20%
|
(69)
-18%
|
(77)
-11%
|
(82)
-7%
|
(90)
-10%
|
(96)
-7%
|
(111)
-15%
|
(128)
-15%
|
(134)
-4%
|
(140)
-5%
|
(143)
-2%
|
(145)
-1%
|
(167)
-15%
|
(198)
-19%
|
(239)
-21%
|
(249)
-4%
|
(236)
+5%
|
(221)
+6%
|
(220)
+0%
|
(216)
+2%
|
(241)
-11%
|
(260)
-8%
|
(252)
+3%
|
(251)
+0%
|
|