B

Beijing Energy International Holding Co Ltd
F:GGI

Watchlist Manager
Beijing Energy International Holding Co Ltd
F:GGI
Watchlist
Price: 0.112 EUR 2.75% Market Closed
Market Cap: 1 000m EUR

Intrinsic Value

GGI price has not been updated for more than 5 years. This may indicate that the stock has been delisted.

The intrinsic value of one GGI stock under the Base Case scenario is 1.76 EUR. Compared to the current market price of 0.112 EUR, Beijing Energy International Holding Co Ltd is Undervalued by 94%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GGI Intrinsic Value
1.76 EUR
Undervaluation 94%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case
Compare GGI to

Fundamental Analysis

Beijing Energy International Holding Co Ltd
F:GGI
HK
Utilities
Market Cap
1 000m EUR
IPO
Apr 13, 2000
HK
Utilities
Market Cap
1 000m EUR
IPO
Apr 13, 2000
Price
€
Â¥
Beijing Energy International Holding Co Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Beijing Energy International Holding Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beijing Energy International Holding Co Ltd

Current Assets 19.6B
Cash & Short-Term Investments 5.4B
Receivables 13.9B
Other Current Assets 296m
Non-Current Assets 86B
Long-Term Investments 2B
PP&E 79B
Intangibles 1.2B
Other Non-Current Assets 3.8B
Current Liabilities 26.5B
Other Current Liabilities 26.5B
Non-Current Liabilities 60.9B
Long-Term Debt 52.2B
Other Non-Current Liabilities 8.7B
Efficiency

Free Cash Flow Analysis
Beijing Energy International Holding Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Beijing Energy International Holding Co Ltd

Revenue
7.8B CNY
Operating Expenses
-4.8B CNY
Operating Income
3B CNY
Other Expenses
-2.8B CNY
Net Income
226m CNY
Fundamental Scores

GGI Profitability Score
Profitability Due Diligence

Beijing Energy International Holding Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Declining Net Margin
Declining ROIC
45/100
Profitability
Score

Beijing Energy International Holding Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

GGI Solvency Score
Solvency Due Diligence

Beijing Energy International Holding Co Ltd's solvency score is 17/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Positive Net Debt
17/100
Solvency
Score

Beijing Energy International Holding Co Ltd's solvency score is 17/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GGI Price Targets Summary
Beijing Energy International Holding Co Ltd

There are no price targets for GGI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beijing Energy International Holding Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y