Glarner Kantonalbank
F:GLR
Cash Flow Statement
Cash Flow Statement
Glarner Kantonalbank
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Net Income |
11
|
9
|
11
|
13
|
16
|
20
|
18
|
20
|
22
|
25
|
26
|
24
|
25
|
26
|
24
|
|
| Depreciation & Amortization |
3
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
4
|
4
|
4
|
6
|
6
|
6
|
5
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
14
|
12
|
79
|
51
|
109
|
15
|
(10)
|
(37)
|
(0)
|
(15)
|
(17)
|
21
|
(331)
|
193
|
49
|
|
| Change in Working Capital |
(94)
|
(43)
|
(147)
|
(145)
|
(74)
|
(187)
|
31
|
78
|
(141)
|
(98)
|
295
|
(227)
|
(246)
|
(433)
|
120
|
|
| Cash from Operating Activities |
(65)
N/A
|
(19)
+71%
|
(53)
-177%
|
(78)
-47%
|
55
N/A
|
(148)
N/A
|
43
N/A
|
65
+51%
|
(115)
N/A
|
(83)
+28%
|
308
N/A
|
(175)
N/A
|
(546)
-212%
|
(209)
+62%
|
198
N/A
|
|
| Investing Cash Flow | ||||||||||||||||
| Capital Expenditures |
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(6)
|
(7)
|
(5)
|
(3)
|
(3)
|
|
| Other Items |
(0)
|
(2)
|
(2)
|
(1)
|
(5)
|
(3)
|
(3)
|
(0)
|
(0)
|
0
|
(0)
|
(2)
|
(0)
|
(3)
|
(0)
|
|
| Cash from Investing Activities |
(3)
N/A
|
(5)
-57%
|
(5)
-8%
|
(3)
+54%
|
(8)
-201%
|
(7)
+9%
|
(6)
+6%
|
(4)
+41%
|
(4)
+8%
|
(2)
+30%
|
(6)
-143%
|
(9)
-45%
|
(5)
+45%
|
(6)
-26%
|
(4)
+39%
|
|
| Financing Cash Flow | ||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
19
|
(2)
|
98
|
92
|
4
|
305
|
(34)
|
99
|
292
|
108
|
49
|
387
|
410
|
439
|
30
|
|
| Other |
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
19
N/A
|
(2)
N/A
|
98
N/A
|
92
-6%
|
44
-52%
|
305
+592%
|
(34)
N/A
|
99
N/A
|
292
+194%
|
108
-63%
|
49
-54%
|
422
+753%
|
410
-3%
|
439
+7%
|
30
-93%
|
|
| Change in Cash | ||||||||||||||||
| Net Change in Cash |
(49)
N/A
|
(26)
+46%
|
40
N/A
|
12
-70%
|
91
+678%
|
151
+65%
|
3
-98%
|
161
+5 349%
|
173
+8%
|
22
-87%
|
351
+1 515%
|
238
-32%
|
(141)
N/A
|
224
N/A
|
224
0%
|
|