Getinge AB
F:GTN0
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Getinge AB
F:GTN0
|
SE |
|
JB Financial Group Co Ltd
KRX:175330
|
KR |
|
Ezconn Corp
TWSE:6442
|
TW |
Balance Sheet
Balance Sheet Decomposition
Getinge AB
Getinge AB
Balance Sheet
Getinge AB
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
1 468
|
1 680
|
1 526
|
1 273
|
1 254
|
6 056
|
4 076
|
5 676
|
2 728
|
2 961
|
3 401
|
|
| Cash Equivalents |
1 468
|
1 680
|
1 526
|
1 273
|
1 254
|
6 056
|
4 076
|
5 676
|
2 728
|
2 961
|
3 401
|
|
| Short-Term Investments |
158
|
166
|
170
|
17
|
12
|
23
|
2
|
71
|
36
|
3
|
0
|
|
| Total Receivables |
9 211
|
9 768
|
7 712
|
7 988
|
8 212
|
6 606
|
5 941
|
6 703
|
7 080
|
8 153
|
7 808
|
|
| Accounts Receivables |
7 891
|
9 030
|
6 611
|
6 969
|
7 317
|
5 854
|
5 209
|
5 954
|
6 364
|
7 274
|
5 782
|
|
| Other Receivables |
1 320
|
738
|
1 101
|
1 019
|
895
|
752
|
732
|
749
|
716
|
879
|
2 026
|
|
| Inventory |
5 409
|
5 431
|
4 879
|
4 544
|
4 691
|
4 513
|
4 767
|
6 232
|
6 416
|
6 590
|
6 018
|
|
| Other Current Assets |
373
|
520
|
273
|
326
|
325
|
233
|
283
|
424
|
387
|
455
|
0
|
|
| Total Current Assets |
16 619
|
17 565
|
14 560
|
14 148
|
14 494
|
17 431
|
15 069
|
19 106
|
16 647
|
18 162
|
17 227
|
|
| PP&E Net |
4 699
|
4 313
|
2 911
|
3 160
|
4 087
|
3 973
|
4 120
|
4 868
|
5 210
|
5 697
|
4 939
|
|
| PP&E Gross |
4 699
|
4 313
|
2 911
|
3 160
|
4 087
|
3 973
|
4 120
|
4 868
|
5 210
|
5 697
|
0
|
|
| Accumulated Depreciation |
8 563
|
8 833
|
4 634
|
5 063
|
5 359
|
5 303
|
6 372
|
7 212
|
7 663
|
8 454
|
0
|
|
| Intangible Assets |
8 745
|
9 012
|
6 172
|
6 006
|
5 609
|
4 658
|
4 467
|
4 498
|
5 801
|
9 154
|
33 513
|
|
| Goodwill |
21 798
|
22 992
|
16 873
|
18 092
|
18 674
|
17 427
|
19 681
|
22 512
|
24 869
|
30 088
|
0
|
|
| Note Receivable |
69
|
71
|
38
|
80
|
32
|
50
|
52
|
50
|
61
|
33
|
0
|
|
| Long-Term Investments |
80
|
25
|
12
|
0
|
15
|
2
|
0
|
0
|
61
|
15
|
34
|
|
| Other Long-Term Assets |
1 225
|
1 233
|
1 536
|
1 866
|
1 802
|
1 473
|
1 166
|
998
|
998
|
769
|
792
|
|
| Other Assets |
21 798
|
22 992
|
16 873
|
18 092
|
18 674
|
17 427
|
19 681
|
22 512
|
24 869
|
30 088
|
0
|
|
| Total Assets |
53 235
N/A
|
55 211
+4%
|
42 102
-24%
|
43 352
+3%
|
44 713
+3%
|
45 014
+1%
|
44 555
-1%
|
52 032
+17%
|
53 586
+3%
|
63 918
+19%
|
56 505
-12%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
1 986
|
2 201
|
2 025
|
1 868
|
1 995
|
1 446
|
1 921
|
2 252
|
2 355
|
2 398
|
2 118
|
|
| Accrued Liabilities |
2 553
|
2 701
|
1 990
|
1 960
|
2 130
|
2 699
|
2 608
|
2 348
|
2 777
|
3 342
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5 277
|
5 787
|
6 275
|
3 451
|
2 952
|
2 519
|
811
|
793
|
3 116
|
2 447
|
1 962
|
|
| Other Current Liabilities |
2 923
|
2 980
|
1 978
|
2 726
|
2 787
|
3 124
|
5 270
|
6 600
|
4 937
|
6 860
|
8 962
|
|
| Total Current Liabilities |
12 739
|
13 669
|
12 268
|
10 005
|
9 864
|
9 788
|
10 610
|
11 993
|
13 185
|
15 047
|
13 042
|
|
| Long-Term Debt |
16 006
|
15 914
|
4 962
|
7 378
|
7 068
|
7 687
|
3 495
|
5 031
|
4 960
|
8 280
|
8 922
|
|
| Deferred Income Tax |
1 074
|
599
|
799
|
693
|
661
|
829
|
897
|
1 150
|
1 681
|
2 172
|
1 754
|
|
| Minority Interest |
390
|
408
|
422
|
454
|
477
|
462
|
427
|
415
|
237
|
205
|
64
|
|
| Other Liabilities |
3 823
|
4 113
|
4 267
|
5 621
|
6 147
|
5 224
|
4 376
|
3 405
|
3 357
|
5 209
|
3 293
|
|
| Total Liabilities |
34 032
N/A
|
34 703
+2%
|
22 718
-35%
|
24 151
+6%
|
24 217
+0%
|
23 990
-1%
|
19 805
-17%
|
21 994
+11%
|
23 420
+6%
|
30 913
+32%
|
27 075
-12%
|
|
| Equity | ||||||||||||
| Common Stock |
119
|
119
|
136
|
136
|
136
|
136
|
136
|
136
|
136
|
136
|
136
|
|
| Retained Earnings |
13 124
|
14 429
|
12 459
|
12 276
|
13 571
|
14 099
|
17 824
|
23 113
|
23 241
|
26 080
|
22 504
|
|
| Additional Paid In Capital |
5 960
|
5 960
|
6 789
|
6 789
|
6 789
|
6 789
|
6 789
|
6 789
|
6 789
|
6 789
|
6 789
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
|
| Total Equity |
19 203
N/A
|
20 508
+7%
|
19 384
-5%
|
19 201
-1%
|
20 496
+7%
|
21 024
+3%
|
24 750
+18%
|
30 038
+21%
|
30 166
+0%
|
33 005
+9%
|
29 430
-11%
|
|
| Total Liabilities & Equity |
53 235
N/A
|
55 211
+4%
|
42 102
-24%
|
43 352
+3%
|
44 713
+3%
|
45 014
+1%
|
44 555
-1%
|
52 032
+17%
|
53 586
+3%
|
63 918
+19%
|
56 505
-12%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
242
|
242
|
272
|
272
|
272
|
272
|
272
|
272
|
272
|
272
|
272
|
|