Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Guillemot Corporation SA
F:GUL

Watchlist Manager
Guillemot Corporation SA Logo
Guillemot Corporation SA
F:GUL
Watchlist
Price: 4.47 EUR -0.22%
Market Cap: €66m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
-21%
5Y
+39%
10Y
+210%
Liabilities
+
3Y
-38%
5Y
+4%
10Y
+62%
Equity
+
3Y
-9%
5Y
+67%
10Y
+460%

Balance Sheet Decomposition
Guillemot Corporation SA

Balance Sheet
Guillemot Corporation SA

Rotate your device to view
Balance Sheet
Currency: EUR
Aug-2001 Aug-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
7
13
7
6
9
6
7
2
7
3
6
3
2
2
6
2
10
4
6
29
12
35
26
31
Cash
0
0
0
0
0
0
0
2
7
3
6
3
2
2
6
2
0
4
6
29
12
35
26
31
Cash Equivalents
7
13
7
6
9
6
7
0
0
0
0
0
0
0
0
0
10
0
0
0
0
0
0
0
Short-Term Investments
2
18
25
23
11
16
36
12
9
7
5
5
7
0
0
15
28
31
27
35
19
12
10
6
Total Receivables
39
39
18
9
6
10
11
14
15
17
17
13
14
0
0
22
25
25
21
29
61
37
43
35
Accounts Receivables
30
26
5
2
5
9
9
12
13
15
15
12
14
0
0
22
24
24
20
28
60
35
36
33
Other Receivables
9
13
13
7
1
2
2
2
2
2
2
1
1
0
0
1
1
1
2
1
1
2
6
3
Inventory
64
51
6
5
3
7
7
15
10
11
11
14
7
0
0
10
8
25
21
21
41
57
46
38
Other Current Assets
5
2
1
0
1
2
2
1
1
1
1
1
1
1
1
1
0
0
1
3
5
2
1
1
Total Current Assets
117
123
57
43
29
41
63
44
42
39
40
36
31
1
1
51
72
85
77
117
139
143
126
111
PP&E Net
11
10
7
6
4
4
4
4
4
4
4
4
3
0
0
3
2
3
5
4
5
8
9
11
PP&E Gross
11
10
7
6
4
4
4
4
4
4
4
4
3
0
0
3
0
3
5
4
5
8
9
11
Accumulated Depreciation
5
7
7
5
5
6
7
7
8
9
10
11
8
9
9
10
0
10
11
12
12
14
15
17
Intangible Assets
18
19
14
13
3
3
3
4
4
3
5
6
7
0
0
8
11
11
11
15
16
23
24
24
Goodwill
21
19
4
3
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
Note Receivable
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
1
1
1
0
0
0
1
1
Long-Term Investments
8
9
5
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
Other Long-Term Assets
0
0
0
0
2
1
0
0
0
0
0
0
0
0
0
0
0
1
1
3
5
4
5
6
Other Assets
21
19
4
3
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
Total Assets
175
N/A
179
+3%
86
-52%
65
-24%
41
-37%
51
+22%
71
+40%
53
-25%
50
-5%
47
-6%
49
+3%
47
-4%
42
-10%
0
N/A
0
N/A
62
N/A
86
+39%
101
+17%
95
-6%
141
+49%
166
+18%
180
+8%
164
-9%
153
-7%
Liabilities
Accounts Payable
26
32
18
6
5
11
10
12
17
14
16
11
10
0
0
13
15
19
16
31
38
39
25
22
Accrued Liabilities
2
4
2
1
0
0
0
2
2
2
2
2
2
2
2
2
0
2
2
2
3
3
3
3
Short-Term Debt
0
0
0
0
0
0
0
3
0
1
1
7
4
0
0
6
0
6
1
0
0
0
0
0
Current Portion of Long-Term Debt
37
32
20
11
1
8
2
2
2
1
2
2
2
0
0
3
5
3
7
5
5
6
4
3
Other Current Liabilities
10
7
7
5
4
7
5
5
4
4
3
3
3
0
0
5
11
9
9
16
27
19
23
18
Total Current Liabilities
75
75
45
24
10
26
17
24
25
22
24
24
20
2
2
29
32
39
35
54
72
66
55
47
Long-Term Debt
20
57
13
17
8
0
3
1
2
1
3
1
2
0
0
2
6
3
8
6
2
8
5
4
Deferred Income Tax
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
1
3
0
0
0
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
1
1
2
1
11
5
3
2
2
2
2
2
2
0
0
2
1
1
1
1
1
2
2
2
Total Liabilities
96
N/A
132
+37%
60
-54%
42
-30%
29
-32%
31
+7%
24
-23%
27
+16%
29
+5%
25
-15%
29
+16%
27
-5%
24
-11%
0
N/A
0
N/A
34
N/A
41
+21%
43
+5%
45
+4%
61
+37%
76
+23%
76
+0%
62
-18%
52
-16%
Equity
Common Stock
5
7
10
11
11
11
12
12
12
12
12
12
12
0
0
12
12
12
12
12
12
12
12
12
Retained Earnings
13
30
34
7
6
1
25
3
1
0
2
3
4
0
0
6
23
36
27
57
67
82
82
81
Additional Paid In Capital
77
76
53
10
8
10
10
10
10
10
11
11
10
0
0
10
10
11
11
11
11
11
8
8
Other Equity
16
6
4
4
0
1
0
0
0
1
1
1
1
0
0
1
0
0
1
0
1
0
0
0
Total Equity
78
N/A
47
-40%
26
-44%
23
-11%
13
-46%
20
+57%
47
+139%
26
-46%
22
-16%
23
+6%
20
-11%
20
-1%
18
-8%
0
N/A
0
N/A
28
N/A
45
+60%
58
+28%
50
-14%
80
+58%
90
+13%
104
+15%
102
-3%
100
-1%
Total Liabilities & Equity
175
N/A
179
+3%
86
-52%
65
-24%
41
-37%
51
+22%
71
+40%
53
-25%
50
-5%
47
-6%
49
+3%
47
-4%
42
-10%
0
N/A
0
N/A
62
N/A
86
+39%
101
+17%
95
-6%
141
+49%
166
+18%
180
+8%
164
-9%
153
-7%
Shares Outstanding
Common Shares Outstanding
6
9
13
13
13
15
15
15
15
15
15
15
15
0
0
15
15
15
15
15
15
15
15
15

See Also

Summary
GUL intrinsic value, competitors valuation, and company profile.
DCF Valuation
GUL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GUL stock valuation using valuation multiples.
Wall Street Estimates
GUL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GUL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.