H

Harsco Corp
F:HA7

Watchlist Manager
Harsco Corp
F:HA7
Watchlist
Price: 15.2 EUR 0.66%
Market Cap: 1.2B EUR

Income Statement

Earnings Waterfall
Harsco Corp

Revenue
2.2B USD
Cost of Revenue
-1.8B USD
Gross Profit
413.4m USD
Operating Expenses
-374.1m USD
Operating Income
39.3m USD
Other Expenses
-205.9m USD
Net Income
-166.6m USD

Income Statement
Harsco Corp

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
53
50
47
45
43
42
41
41
41
41
40
40
41
41
42
41
42
46
50
55
60
65
71
77
81
80
78
77
73
71
68
64
63
64
63
63
61
56
54
50
49
50
49
48
47
46
48
49
50
49
48
48
47
48
47
47
47
47
49
52
52
51
49
48
27
30
23
17
22
21
22
29
34
41
50
53
58
62
62
62
63
61
62
66
77
86
96
104
107
110
112
113
112
111
110
110
Revenue
2 025
N/A
2 005
-1%
1 979
-1%
1 979
+0%
1 977
0%
2 006
+1%
2 032
+1%
2 052
+1%
2 119
+3%
2 187
+3%
2 268
+4%
2 355
+4%
2 502
+6%
2 586
+3%
2 664
+3%
2 745
+3%
2 396
-13%
2 808
+17%
2 878
+2%
2 954
+3%
3 026
+2%
3 184
+5%
3 364
+6%
3 518
+5%
3 688
+5%
3 836
+4%
3 989
+4%
4 107
+3%
3 968
-3%
3 677
-7%
3 354
-9%
3 054
-9%
2 991
-2%
3 036
+2%
3 046
+0%
3 054
+0%
3 039
0%
3 075
+1%
3 164
+3%
3 268
+3%
3 303
+1%
3 276
-1%
3 172
-3%
3 072
-3%
3 046
-1%
3 009
-1%
2 998
0%
2 981
-1%
2 896
-3%
2 694
-7%
2 469
-8%
2 256
-9%
2 066
-8%
2 005
-3%
1 926
-4%
1 828
-5%
1 723
-6%
1 625
-6%
1 539
-5%
1 478
-4%
1 451
-2%
1 470
+1%
1 495
+2%
1 512
+1%
1 308
-14%
1 259
-4%
1 204
-4%
1 171
-3%
1 348
+15%
1 353
+0%
1 364
+1%
1 436
+5%
1 204
-16%
1 273
+6%
1 370
+8%
1 456
+6%
1 534
+5%
1 583
+3%
1 604
+1%
1 565
-2%
1 848
+18%
1 597
-14%
1 610
+1%
1 626
+1%
1 889
+16%
1 932
+2%
1 971
+2%
2 009
+2%
2 366
+18%
2 174
-8%
2 264
+4%
2 313
+2%
2 343
+1%
2 291
-2%
2 243
-2%
2 244
+0%
Gross Profit
Cost of Revenue
(1 516)
(1 498)
(1 476)
(1 478)
(1 482)
(1 513)
(1 538)
(1 554)
(1 604)
(1 658)
(1 722)
(1 793)
(1 916)
(1 981)
(2 039)
(2 101)
(1 779)
(2 108)
(2 134)
(2 160)
(2 203)
(2 326)
(2 458)
(2 567)
(2 686)
(2 791)
(2 899)
(2 994)
(2 926)
(2 732)
(2 513)
(2 305)
(2 252)
(2 295)
(2 313)
(2 333)
(2 337)
(2 368)
(2 445)
(2 541)
(2 571)
(2 554)
(2 472)
(2 380)
(2 350)
(2 320)
(2 313)
(2 301)
(2 239)
(2 080)
(1 920)
(1 761)
(1 644)
(1 595)
(1 538)
(1 466)
(1 356)
(1 278)
(1 235)
(1 185)
(1 173)
(1 178)
(1 155)
(1 159)
(998)
(960)
(918)
(885)
(1 013)
(1 013)
(1 027)
(1 082)
(930)
(995)
(1 093)
(1 194)
(1 242)
(1 283)
(1 295)
(1 258)
(1 491)
(1 308)
(1 336)
(1 354)
(1 553)
(1 577)
(1 580)
(1 596)
(1 916)
(1 711)
(1 785)
(1 831)
(1 903)
(1 848)
(1 831)
(1 831)
Gross Profit
509
N/A
508
0%
503
-1%
502
0%
495
-1%
493
0%
494
+0%
498
+1%
514
+3%
529
+3%
546
+3%
563
+3%
586
+4%
605
+3%
625
+3%
643
+3%
617
-4%
700
+13%
744
+6%
794
+7%
822
+4%
857
+4%
906
+6%
951
+5%
1 003
+5%
1 045
+4%
1 090
+4%
1 113
+2%
1 041
-6%
945
-9%
841
-11%
748
-11%
738
-1%
741
+0%
733
-1%
721
-2%
702
-3%
708
+1%
719
+2%
726
+1%
732
+1%
722
-1%
700
-3%
692
-1%
697
+1%
689
-1%
686
0%
681
-1%
657
-4%
614
-7%
550
-10%
495
-10%
422
-15%
410
-3%
387
-6%
361
-7%
367
+1%
346
-6%
304
-12%
294
-3%
279
-5%
293
+5%
341
+16%
353
+4%
310
-12%
299
-3%
286
-4%
286
+0%
335
+17%
340
+1%
337
-1%
354
+5%
274
-23%
278
+1%
276
-1%
262
-5%
292
+11%
299
+3%
309
+3%
307
-1%
358
+17%
289
-19%
273
-5%
273
0%
336
+23%
355
+6%
391
+10%
412
+6%
450
+9%
463
+3%
479
+4%
482
+1%
440
-9%
443
+1%
412
-7%
413
+0%
Operating Income
Operating Expenses
(326)
(342)
(341)
(344)
(319)
(321)
(321)
(327)
(340)
(348)
(357)
(364)
(375)
(385)
(388)
(391)
(365)
(413)
(436)
(457)
(478)
(491)
(501)
(519)
(542)
(575)
(610)
(629)
(608)
(595)
(567)
(517)
(511)
(532)
(525)
(531)
(538)
(642)
(650)
(647)
(542)
(635)
(621)
(616)
(510)
(531)
(546)
(548)
(493)
(431)
(405)
(347)
(291)
(274)
(227)
(241)
(252)
(253)
(244)
(213)
(201)
(200)
(205)
(214)
(198)
(192)
(186)
(178)
(206)
(214)
(232)
(245)
(199)
(210)
(205)
(218)
(236)
(247)
(255)
(246)
(272)
(234)
(232)
(225)
(270)
(272)
(276)
(297)
(356)
(324)
(343)
(348)
(363)
(365)
(370)
(374)
Selling, General & Administrative
(314)
(317)
(315)
(319)
(313)
(315)
(316)
(319)
(330)
(338)
(346)
(355)
(368)
(377)
(383)
(388)
(361)
(408)
(428)
(451)
(473)
(488)
(501)
(516)
(538)
(567)
(600)
(620)
(602)
(571)
(541)
(513)
(509)
(520)
(523)
(529)
(533)
(534)
(542)
(539)
(536)
(527)
(512)
(504)
(503)
(499)
(499)
(501)
(482)
(423)
(376)
(319)
(285)
(282)
(262)
(259)
(242)
(229)
(220)
(206)
(197)
(200)
(205)
(215)
(195)
(190)
(185)
(176)
(203)
(211)
(228)
(241)
(198)
(208)
(204)
(219)
(235)
(248)
(255)
(248)
(272)
(235)
(232)
(226)
(268)
(271)
(280)
(300)
(354)
(328)
(341)
(346)
(359)
(361)
(366)
(371)
Research & Development
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(3)
(3)
(4)
(4)
(5)
(5)
(4)
(4)
(3)
(3)
(4)
(4)
(4)
(5)
(5)
(6)
(6)
(7)
(8)
(9)
(9)
(9)
(9)
(10)
(10)
(10)
(9)
(7)
(6)
(4)
(4)
(4)
(5)
(5)
(4)
(4)
(4)
(4)
(5)
(5)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(1)
(4)
(3)
(3)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(3)
(2)
(2)
(3)
(4)
(4)
(4)
(4)
Other Operating Expenses
(8)
(21)
(22)
(22)
(3)
(3)
(3)
(5)
(7)
(8)
(8)
(7)
(4)
(5)
(2)
(1)
(1)
(2)
(5)
(4)
(2)
0
3
0
(0)
(4)
(5)
(4)
(1)
(20)
(22)
0
1
(8)
2
2
(1)
(103)
(103)
(103)
(1)
(101)
(102)
(103)
2
(23)
(38)
(38)
(1)
2
(21)
(21)
(1)
12
39
23
(6)
(19)
(20)
(3)
1
4
5
5
0
1
1
1
0
1
(0)
0
0
2
3
3
0
2
2
3
1
2
1
1
(1)
(1)
5
4
2
5
1
1
0
0
0
0
Operating Income
183
N/A
165
-10%
162
-2%
158
-3%
176
+12%
172
-2%
173
+0%
171
-1%
174
+2%
181
+4%
190
+5%
198
+5%
210
+6%
220
+5%
237
+8%
252
+6%
252
0%
287
+14%
309
+8%
337
+9%
345
+2%
366
+6%
405
+11%
432
+7%
461
+7%
470
+2%
481
+2%
484
+1%
433
-10%
350
-19%
274
-22%
231
-16%
227
-2%
210
-8%
208
-1%
190
-9%
164
-14%
66
-60%
70
+6%
79
+14%
190
+140%
87
-54%
79
-10%
77
-2%
186
+143%
158
-15%
140
-11%
133
-5%
164
+24%
183
+11%
144
-21%
148
+3%
131
-11%
136
+4%
160
+18%
120
-25%
114
-5%
94
-18%
60
-36%
81
+35%
78
-4%
93
+19%
136
+46%
139
+3%
112
-19%
107
-5%
100
-7%
109
+9%
129
+19%
126
-2%
105
-17%
110
+5%
76
-31%
68
-10%
72
+5%
44
-39%
56
+29%
52
-6%
55
+5%
61
+12%
86
+40%
55
-36%
42
-24%
47
+13%
66
+40%
83
+25%
115
+39%
115
+0%
94
-18%
138
+47%
136
-2%
133
-2%
77
-43%
78
+1%
42
-46%
39
-6%
Pre-Tax Income
Interest Income Expense
(50)
(44)
(41)
(41)
(39)
(39)
(39)
(38)
(38)
(38)
(38)
(38)
(39)
(39)
(39)
(39)
(39)
(42)
(46)
(51)
(57)
(61)
(66)
(72)
(75)
(74)
(73)
(71)
(69)
(68)
(65)
(61)
(60)
(60)
(60)
(60)
(58)
(54)
(51)
(47)
(46)
(47)
(39)
(33)
(44)
(43)
(40)
(46)
(48)
(47)
(47)
(46)
(45)
(46)
(46)
(45)
(34)
(35)
(36)
(39)
(49)
(50)
(49)
(47)
(24)
(18)
(12)
(5)
(19)
(19)
(20)
(27)
(32)
(40)
(48)
(51)
(56)
(59)
(60)
(60)
(61)
(59)
(60)
(63)
(72)
(80)
(88)
(95)
(100)
(101)
(101)
(104)
(105)
(105)
(108)
(108)
Non-Reccuring Items
(15)
0
0
0
(0)
0
0
0
(0)
0
0
0
(1)
0
0
0
(1)
0
0
0
(0)
0
0
0
(3)
0
0
6
(21)
0
0
(35)
(9)
0
(7)
(1)
(85)
14
12
10
(102)
(41)
(69)
(72)
(361)
(294)
(264)
(512)
(307)
(311)
(315)
(62)
(62)
(60)
(57)
(58)
(37)
(46)
(47)
(47)
(48)
(44)
(45)
(42)
(10)
(11)
(9)
(11)
2
0
(5)
(5)
(7)
(17)
(30)
(44)
(61)
(46)
(23)
(8)
(3)
2
(106)
(110)
(126)
(124)
(39)
(40)
(25)
(42)
(32)
(23)
(56)
(52)
(54)
(72)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(4)
(6)
(8)
(10)
(9)
(9)
(9)
(9)
(19)
(18)
(61)
(60)
(47)
(46)
(2)
(3)
(1)
1
2
2
1
(1)
(3)
(6)
(3)
1
4
7
9
12
14
16
14
12
11
9
1
(6)
(14)
(22)
(20)
(19)
(18)
(17)
(18)
(19)
(20)
Pre-Tax Income
118
N/A
121
+3%
121
0%
117
-3%
137
+17%
133
-2%
134
+1%
132
-2%
136
+3%
143
+5%
152
+6%
161
+6%
171
+7%
181
+6%
198
+9%
214
+8%
212
-1%
245
+15%
263
+7%
286
+9%
288
+1%
305
+6%
339
+11%
360
+6%
382
+6%
397
+4%
408
+3%
419
+3%
343
-18%
282
-18%
210
-26%
136
-35%
159
+17%
150
-6%
141
-6%
129
-9%
21
-84%
26
+25%
31
+21%
41
+33%
42
+1%
(1)
N/A
(29)
-3 167%
(29)
+3%
(219)
-667%
(179)
+18%
(164)
+8%
(425)
-159%
(191)
+55%
(179)
+6%
(223)
-25%
32
N/A
14
-56%
21
+47%
48
+133%
8
-83%
35
+319%
(5)
N/A
(40)
-742%
(65)
-60%
(80)
-23%
(48)
+40%
(4)
+92%
48
N/A
75
+58%
77
+2%
79
+3%
94
+19%
114
+20%
109
-4%
79
-27%
75
-6%
31
-58%
9
-71%
(6)
N/A
(48)
-654%
(54)
-14%
(44)
+19%
(17)
+62%
7
N/A
38
+428%
13
-66%
(111)
N/A
(115)
-4%
(123)
-7%
(120)
+3%
(19)
+84%
(34)
-75%
(53)
-57%
(25)
+53%
(17)
+31%
(11)
+34%
(102)
-818%
(97)
+4%
(139)
-43%
(161)
-15%
Net Income
Tax Provision
(39)
(39)
(37)
(36)
(42)
(41)
(42)
(41)
(42)
(44)
(47)
(48)
(49)
(53)
(58)
(65)
(59)
(70)
(77)
(86)
(93)
(98)
(108)
(112)
(118)
(120)
(118)
(116)
(92)
(69)
(47)
(23)
(19)
(20)
(20)
(21)
(4)
(6)
(6)
(6)
(50)
(50)
(47)
(53)
(35)
(36)
(37)
(34)
(32)
(35)
(29)
(32)
(30)
(38)
(40)
(33)
(28)
(13)
(18)
(16)
(7)
(15)
(14)
(18)
(28)
(28)
(17)
(19)
(17)
(12)
(17)
(18)
(11)
(9)
(3)
11
9
6
(1)
(11)
(9)
(3)
5
3
(10)
(16)
(30)
(24)
(31)
(29)
(29)
(38)
(17)
(17)
(11)
2
Income from Continuing Operations
80
83
84
82
95
92
93
92
94
99
105
113
122
129
139
149
153
175
186
200
194
207
231
248
265
277
290
303
252
213
163
113
140
129
121
107
16
20
25
35
(8)
(51)
(77)
(82)
(254)
(215)
(201)
(459)
(223)
(215)
(252)
0
(16)
(17)
8
(25)
7
(17)
(58)
(80)
(86)
(63)
(19)
30
47
49
63
75
97
97
63
56
20
(0)
(9)
(36)
(46)
(38)
(18)
(4)
28
10
(106)
(112)
(133)
(136)
(49)
(58)
(84)
(54)
(46)
(49)
(119)
(114)
(150)
(159)
Income to Minority Interest
(5)
(5)
(6)
(6)
(6)
(6)
(6)
(7)
(7)
(8)
(8)
(8)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(8)
(8)
(8)
(9)
(10)
(10)
(10)
(10)
(6)
(5)
(3)
(5)
(7)
(8)
(9)
(6)
(6)
(5)
(5)
(4)
(2)
(0)
0
(1)
(1)
(3)
(6)
(7)
(10)
(9)
(6)
(5)
(5)
(4)
(5)
(3)
(0)
(1)
(2)
(4)
(6)
(6)
(5)
(4)
(4)
(5)
(6)
(7)
(8)
(8)
(8)
(9)
(8)
(8)
(6)
(5)
(4)
(5)
(5)
(6)
(6)
(6)
(5)
(4)
(4)
(3)
2
2
2
2
(5)
(5)
(5)
(5)
(4)
(4)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
1
1
1
1
1
1
1
1
0
1
1
2
0
(4)
2
(2)
4
(0)
(3)
0
(1)
6
6
6
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(0)
(0)
0
0
0
Net Income (Common)
72
N/A
76
+6%
77
+2%
76
-1%
90
+18%
89
-2%
88
-1%
91
+3%
92
+2%
97
+5%
102
+5%
112
+10%
121
+8%
127
+5%
138
+9%
140
+1%
157
+12%
168
+7%
180
+7%
196
+9%
196
+0%
210
+7%
239
+14%
261
+9%
300
+15%
309
+3%
316
+2%
319
+1%
241
-24%
203
-16%
153
-24%
93
-39%
119
+28%
108
-9%
97
-10%
97
N/A
7
-93%
10
+50%
18
+78%
30
+64%
(12)
N/A
(52)
-356%
(77)
-48%
(83)
-7%
(255)
-207%
(218)
+14%
(207)
+5%
(467)
-126%
(233)
+50%
(225)
+3%
(261)
-16%
(3)
+99%
(22)
-616%
(17)
+23%
2
N/A
(31)
N/A
6
N/A
(20)
N/A
(53)
-164%
(77)
-46%
(86)
-11%
(66)
+23%
(21)
+69%
26
N/A
8
-70%
17
+114%
38
+129%
58
+51%
137
+138%
140
+2%
108
-23%
511
+373%
504
-1%
483
-4%
464
-4%
19
-96%
(26)
N/A
(26)
0%
(2)
+91%
15
N/A
(3)
N/A
(43)
-1 247%
(162)
-276%
(168)
-3%
(180)
-7%
(150)
+17%
(56)
+63%
(68)
-23%
(86)
-26%
(95)
-10%
(97)
-2%
(99)
-2%
(128)
-29%
(123)
+4%
(157)
-28%
(167)
-6%
EPS (Diluted)
0.89
N/A
0.93
+4%
0.94
+1%
0.93
-1%
1.09
+17%
1.08
-1%
1.07
-1%
1.1
+3%
1.12
+2%
1.16
+4%
1.22
+5%
1.34
+10%
1.45
+8%
1.51
+4%
1.64
+9%
1.67
+2%
1.86
+11%
1.98
+6%
2.13
+8%
2.31
+8%
2.32
+0%
2.48
+7%
2.82
+14%
3.07
+9%
3.53
+15%
3.63
+3%
3.72
+2%
3.55
-5%
2.86
-19%
2.51
-12%
1.9
-24%
1.15
-39%
1.47
+28%
1.34
-9%
1.2
-10%
1.2
N/A
0.08
-93%
0.12
+50%
0.22
+83%
0.36
+64%
-0.14
N/A
-0.65
-364%
-0.94
-45%
-1.02
-9%
-3.15
-209%
-2.7
+14%
-2.56
+5%
-5.77
-125%
-2.88
+50%
-2.77
+4%
-3.24
-17%
-0.04
+99%
-0.28
-600%
-0.22
+21%
0.03
N/A
-0.38
N/A
0.09
N/A
-0.23
N/A
-0.66
-187%
-0.97
-47%
-1.07
-10%
-0.8
+25%
-0.24
+70%
0.3
N/A
0.09
-70%
0.19
+111%
0.45
+137%
0.68
+51%
1.63
+140%
1.72
+6%
1.34
-22%
6.29
+369%
6.19
-2%
6.13
-1%
5.87
-4%
0.24
-96%
-0.33
N/A
-0.33
N/A
-0.02
+94%
0.18
N/A
-0.04
N/A
-0.54
-1 250%
-2.03
-276%
-2.1
-3%
-2.26
-8%
-1.88
+17%
-0.69
+63%
-0.85
-23%
-1.07
-26%
-1.18
-10%
-1.2
-2%
-1.23
-3%
-1.59
-29%
-1.53
+4%
-1.95
-27%
-2.06
-6%