Philomaxcap AG
F:HBD1
Income Statement
Earnings Waterfall
Philomaxcap AG
Income Statement
Philomaxcap AG
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+300%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Operating Income |
(0)
N/A
|
(0)
-210%
|
(0)
-17%
|
(1)
-45%
|
(1)
+19%
|
(0)
+56%
|
(0)
-35%
|
(1)
-65%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-210%
|
(0)
-17%
|
(1)
-45%
|
(1)
+17%
|
(0)
+53%
|
(0)
-36%
|
(5)
-1 335%
|
|
| Net Income | |||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(5)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-210%
|
(0)
-17%
|
(1)
-45%
|
(1)
+17%
|
(0)
+53%
|
(0)
-36%
|
(5)
-1 335%
|
|
| EPS (Diluted) |
-0.09
N/A
|
-0.27
-200%
|
-0.32
-19%
|
-0.46
-44%
|
-0.38
+17%
|
-0.18
+53%
|
-0.02
+89%
|
-0.29
-1 350%
|
|