Healthpeak Properties Inc
F:HC5
Intrinsic Value
The intrinsic value of one HC5 stock under the Base Case scenario is 16.5 EUR. Compared to the current market price of 14.8 EUR, Healthpeak Properties Inc is Undervalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Healthpeak Properties Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Healthpeak Properties Inc
Balance Sheet Decomposition
Healthpeak Properties Inc
Current Assets | 139.5m |
Cash & Short-Term Investments | 70.6m |
Receivables | 68.9m |
Non-Current Assets | 19.7B |
Long-Term Investments | 952m |
PP&E | 16.3B |
Intangibles | 747.8m |
Other Non-Current Assets | 1.7B |
Free Cash Flow Analysis
Healthpeak Properties Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Healthpeak Properties Inc
Revenue
|
2.8B
USD
|
Cost of Revenue
|
-1.1B
USD
|
Gross Profit
|
1.7B
USD
|
Operating Expenses
|
-1.2B
USD
|
Operating Income
|
503.8m
USD
|
Other Expenses
|
-225.5m
USD
|
Net Income
|
278.3m
USD
|
HC5 Profitability Score
Profitability Due Diligence
Healthpeak Properties Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Healthpeak Properties Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
HC5 Solvency Score
Solvency Due Diligence
Healthpeak Properties Inc's solvency score is 19/100. The higher the solvency score, the more solvent the company is.
Score
Healthpeak Properties Inc's solvency score is 19/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HC5 Price Targets Summary
Healthpeak Properties Inc
According to Wall Street analysts, the average 1-year price target for HC5 is 21.16 EUR with a low forecast of 18.7 EUR and a high forecast of 26.85 EUR.
Dividends
Current shareholder yield for HC5 is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one HC5 stock under the Base Case scenario is 16.5 EUR.
Compared to the current market price of 14.8 EUR, Healthpeak Properties Inc is Undervalued by 10%.