First Time Loading...
H

Heidelberg Materials AG
F:HEIU

Watchlist Manager
Heidelberg Materials AG
F:HEIU
Watchlist
Price: 18.3 EUR Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Heidelberg Materials AG engages in the production and distribution of cement, aggregates, ready-mixed concrete, and asphalt. [ Read More ]

The intrinsic value of one HEIU stock under the Base Case scenario is 37.91 EUR. Compared to the current market price of 18.3 EUR, Heidelberg Materials AG is Undervalued by 52%.

Key Points:
HEIU Intrinsic Value
Base Case
37.91 EUR
Undervaluation 52%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Heidelberg Materials AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HEIU stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Heidelberg Materials AG

Provide an overview of the primary business activities
of Heidelberg Materials AG.

What unique competitive advantages
does Heidelberg Materials AG hold over its rivals?

What risks and challenges
does Heidelberg Materials AG face in the near future?

Summarize the latest earnings call
of Heidelberg Materials AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Heidelberg Materials AG.

Provide P/S
for Heidelberg Materials AG.

Provide P/E
for Heidelberg Materials AG.

Provide P/OCF
for Heidelberg Materials AG.

Provide P/FCFE
for Heidelberg Materials AG.

Provide P/B
for Heidelberg Materials AG.

Provide EV/S
for Heidelberg Materials AG.

Provide EV/GP
for Heidelberg Materials AG.

Provide EV/EBITDA
for Heidelberg Materials AG.

Provide EV/EBIT
for Heidelberg Materials AG.

Provide EV/OCF
for Heidelberg Materials AG.

Provide EV/FCFF
for Heidelberg Materials AG.

Provide EV/IC
for Heidelberg Materials AG.

Show me price targets
for Heidelberg Materials AG made by professional analysts.

What are the Revenue projections
for Heidelberg Materials AG?

How accurate were the past Revenue estimates
for Heidelberg Materials AG?

What are the Net Income projections
for Heidelberg Materials AG?

How accurate were the past Net Income estimates
for Heidelberg Materials AG?

What are the EPS projections
for Heidelberg Materials AG?

How accurate were the past EPS estimates
for Heidelberg Materials AG?

What are the EBIT projections
for Heidelberg Materials AG?

How accurate were the past EBIT estimates
for Heidelberg Materials AG?

Compare the revenue forecasts
for Heidelberg Materials AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Heidelberg Materials AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Heidelberg Materials AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Heidelberg Materials AG compared to its peers.

Compare the P/E ratios
of Heidelberg Materials AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Heidelberg Materials AG with its peers.

Analyze the financial leverage
of Heidelberg Materials AG compared to its main competitors.

Show all profitability ratios
for Heidelberg Materials AG.

Provide ROE
for Heidelberg Materials AG.

Provide ROA
for Heidelberg Materials AG.

Provide ROIC
for Heidelberg Materials AG.

Provide ROCE
for Heidelberg Materials AG.

Provide Gross Margin
for Heidelberg Materials AG.

Provide Operating Margin
for Heidelberg Materials AG.

Provide Net Margin
for Heidelberg Materials AG.

Provide FCF Margin
for Heidelberg Materials AG.

Show all solvency ratios
for Heidelberg Materials AG.

Provide D/E Ratio
for Heidelberg Materials AG.

Provide D/A Ratio
for Heidelberg Materials AG.

Provide Interest Coverage Ratio
for Heidelberg Materials AG.

Provide Altman Z-Score Ratio
for Heidelberg Materials AG.

Provide Quick Ratio
for Heidelberg Materials AG.

Provide Current Ratio
for Heidelberg Materials AG.

Provide Cash Ratio
for Heidelberg Materials AG.

What is the historical Revenue growth
over the last 5 years for Heidelberg Materials AG?

What is the historical Net Income growth
over the last 5 years for Heidelberg Materials AG?

What is the current Free Cash Flow
of Heidelberg Materials AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Heidelberg Materials AG.

Financials

Balance Sheet Decomposition
Heidelberg Materials AG

Current Assets 8.8B
Cash & Short-Term Investments 3.3B
Receivables 2.8B
Other Current Assets 2.7B
Non-Current Assets 26.7B
Long-Term Investments 2.5B
PP&E 14.1B
Intangibles 8.7B
Other Non-Current Assets 1.4B
Current Liabilities 7.4B
Accounts Payable 3.2B
Accrued Liabilities 97.2m
Other Current Liabilities 4.1B
Non-Current Liabilities 10.8B
Long-Term Debt 6.5B
Other Non-Current Liabilities 4.4B
Efficiency

Earnings Waterfall
Heidelberg Materials AG

Revenue
21.2B EUR
Cost of Revenue
-8B EUR
Gross Profit
13.1B EUR
Operating Expenses
-10.5B EUR
Operating Income
2.6B EUR
Other Expenses
-706.2m EUR
Net Income
1.9B EUR

Free Cash Flow Analysis
Heidelberg Materials AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

HEIU Profitability Score
Profitability Due Diligence

Heidelberg Materials AG's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive Free Cash Flow
Positive 3-Years Revenue Growth
55/100
Profitability
Score

Heidelberg Materials AG's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

HEIU Solvency Score
Solvency Due Diligence

Heidelberg Materials AG's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
51/100
Solvency
Score

Heidelberg Materials AG's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HEIU Price Targets Summary
Heidelberg Materials AG

Wall Street analysts forecast HEIU stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HEIU is 19.39 EUR with a low forecast of 12.38 EUR and a high forecast of 30.9 EUR.

Lowest
Price Target
12.38 EUR
32% Downside
Average
Price Target
19.39 EUR
6% Upside
Highest
Price Target
30.9 EUR
69% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

HEIU Price
Heidelberg Materials AG

1M 1M
-8%
6M 6M
+39%
1Y 1Y
+41%
3Y 3Y
+37%
5Y 5Y
+63%
10Y 10Y
+106%
Annual Price Range
18.3
52w Low
12.9499
52w High
20
Price Metrics
Average Annual Return -1.26%
Standard Deviation of Annual Returns 4.82%
Max Drawdown -57%
Shares Statistics
Market Capitalization 17B EUR
Shares Outstanding 930 928 000
Percentage of Shares Shorted
N/A

HEIU Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Heidelberg Materials AG

Country

Germany

Industry

Construction

Market Cap

17B EUR

Dividend Yield

3.27%

Description

Heidelberg Materials AG engages in the production and distribution of cement, aggregates, ready-mixed concrete, and asphalt. The company is headquartered in Heidelberg, Baden-Wuerttemberg and currently employs 51,492 full-time employees. Its products are used for the construction of houses, infrastructure and commercial and industrial facilities. The firm operates through for segments: Cements, Aggregates, Ready-Mixed Concrete-Asphalt and Service- Joint Ventures - Other. The Cements segment and the Aggregates segment focus on raw materials for concrete, namely cement and aggregates, such as sand, gravel and crushed rock. The Ready-Mixed Concrete-Asphalt segment includes the Company's ready-mixed concrete and asphalt activities. The Service- Joint Ventures - Other segment comprises activities of the Company's joint ventures, including trading activities, among others.

Contact

BADEN-WUERTTEMBERG
Heidelberg
Berliner Strasse 6
+4962214810
https://www.heidelbergmaterials.com/

IPO

1997-11-28

Employees

51 492

Officers

Chairman of Managing Board
Dr. Dominik von Achten
CFO & Member of the Managing Board
Mr. René S. Aldach
Chief Digital Officer & Member of Managing Board
Mr. Dennis Lentz
Member of Managing Board
Mr. Chris Ward
Chief Sustainability Officer & Member of the Managing Board
Dr. Nicola Kimm
Member of the Managing Board
Mr. Roberto Callieri
Show More
Director of Group Corporate Finance
Anna Toborek
Director of Group Communication & Investor Relations
Mr. Christoph Beumelburg
Show Less

See Also

Discover More
What is the Intrinsic Value of one HEIU stock?

The intrinsic value of one HEIU stock under the Base Case scenario is 37.91 EUR.

Is HEIU stock undervalued or overvalued?

Compared to the current market price of 18.3 EUR, Heidelberg Materials AG is Undervalued by 52%.