KHD Humboldt Wedag Vermoegensverwaltungs-AG
F:HETA
Cash Flow Statement
Cash Flow Statement
KHD Humboldt Wedag Vermoegensverwaltungs-AG
| Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
4
|
4
|
(17)
|
(18)
|
(29)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(4)
|
(4)
|
(3)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
4
|
(5)
|
(1)
|
(0)
|
1
|
0
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(1)
|
(24)
|
(21)
|
(9)
|
2
|
2
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
5
N/A
|
(4)
N/A
|
(1)
+77%
|
(0)
+98%
|
1
N/A
|
1
+17%
|
0
-71%
|
1
+292%
|
1
-24%
|
1
-46%
|
(0)
N/A
|
(0)
N/A
|
2
N/A
|
3
+78%
|
(44)
N/A
|
(42)
+5%
|
(39)
+5%
|
2
N/A
|
2
+1%
|
0
-99%
|
(0)
N/A
|
(0)
-39%
|
(0)
-60%
|
(0)
+61%
|
0
N/A
|
(0)
N/A
|
(0)
-70%
|
(0)
-4%
|
(0)
+33%
|
(0)
+57%
|
(0)
-284%
|
(0)
+27%
|
0
N/A
|
(0)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
6
|
1
|
6
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
4
N/A
|
(0)
N/A
|
(0)
-400%
|
(0)
+80%
|
(0)
-400%
|
(0)
-20%
|
(0)
+17%
|
(0)
+10%
|
(0)
+22%
|
(0)
-186%
|
(1)
-340%
|
(1)
+16%
|
(0)
+95%
|
5
N/A
|
(0)
N/A
|
5
N/A
|
0
-92%
|
1
+37%
|
0
-41%
|
0
+2%
|
0
-8%
|
0
-3%
|
0
-6%
|
(0)
N/A
|
0
N/A
|
0
+1 026%
|
0
-18%
|
0
-16%
|
0
+2%
|
0
+4%
|
0
-55%
|
0
N/A
|
0
+190%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(10)
|
(10)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
25
N/A
|
25
0%
|
(1)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(10)
-6 772%
|
(10)
+1%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
+50%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
5
N/A
|
0
-96%
|
(1)
N/A
|
0
N/A
|
1
+10 600%
|
1
+10%
|
0
-95%
|
1
+2 333%
|
1
-31%
|
0
-61%
|
(1)
N/A
|
(1)
-105%
|
1
N/A
|
3
+224%
|
(11)
N/A
|
(17)
-53%
|
(35)
-107%
|
3
N/A
|
3
+7%
|
0
-93%
|
(10)
N/A
|
(10)
+1%
|
(0)
+100%
|
0
N/A
|
0
-64%
|
(0)
N/A
|
(0)
+51%
|
(0)
+59%
|
0
N/A
|
0
+74%
|
(0)
N/A
|
(0)
-88%
|
0
N/A
|
0
+45%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||
| Free Cash Flow |
5
N/A
|
(4)
N/A
|
(1)
+75%
|
(0)
+88%
|
1
N/A
|
1
+9%
|
0
-78%
|
1
+440%
|
1
-25%
|
1
-49%
|
(1)
N/A
|
(1)
-117%
|
0
N/A
|
2
+991%
|
(45)
N/A
|
(43)
+5%
|
(41)
+5%
|
2
N/A
|
2
+1%
|
0
-99%
|
(0)
N/A
|
(0)
-39%
|
(0)
-60%
|
(0)
+61%
|
0
N/A
|
(0)
N/A
|
(0)
-70%
|
(0)
-4%
|
(0)
+33%
|
(0)
+57%
|
(0)
-284%
|
(0)
+27%
|
0
N/A
|
(0)
N/A
|
|