Hitachi Ltd banner

Hitachi Ltd
F:HIA1

Watchlist Manager
Hitachi Ltd Logo
Hitachi Ltd
F:HIA1
Watchlist
Price: 27.83 EUR 3.53% Market Closed
Market Cap: €128.7B

Relative Value

The Relative Value of one HIA1 stock under the Base Case scenario is 17.89 EUR. Compared to the current market price of 27.83 EUR, Hitachi Ltd is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HIA1 Relative Value
Base Case
17.89 EUR
Overvaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

HIA1 Competitors Multiples
Hitachi Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Hitachi Ltd
F:HIA1
23.6T EUR 2.3 28.6 14.4 19.9
US
General Electric Co
NYSE:GE
357.6B USD 7.8 41.1 40.2 46.4
DE
Siemens AG
XETRA:SIE
193B EUR 2.4 24.1 15.4 20.8
US
Honeywell International Inc
NASDAQ:HON
154.6B USD 4.1 30.1 18.9 22.2
US
3M Co
NYSE:MMM
87.7B USD 3.5 27 19.3 19.3
ZA
Bidvest Group Ltd
JSE:BVT
85.8B ZAR 0.7 14.1 7.7 10.8
CN
CITIC Ltd
HKEX:267
363.9B HKD 0.4 5.7 0 0
KR
Samsung C&T Corp
KRX:028260
57.4T KRW 1.4 26.9 13.2 17.6
US
Roper Technologies Inc
F:ROP
30.9B EUR 4.6 23.7 14.3 20
HK
CK Hutchison Holdings Ltd
HKEX:1
245.9B HKD 0.9 31.8 6.1 15.3
HK
Jardine Matheson Holdings Ltd
SGX:J36
24.1B USD 0.7 241.4 9.4 9.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Hitachi Ltd
F:HIA1
Average EV/EBITDA: 15.9
14.4
13%
1.1
US
General Electric Co
NYSE:GE
40.2
18%
2.2
DE
Siemens AG
XETRA:SIE
15.4
14%
1.1
US
Honeywell International Inc
NASDAQ:HON
18.9
8%
2.4
US
3M Co
NYSE:MMM
19.3
18%
1.1
ZA
B
Bidvest Group Ltd
JSE:BVT
7.7
7%
1.1
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
KR
Samsung C&T Corp
KRX:028260
13.2
12%
1.1
US
R
Roper Technologies Inc
F:ROP
14.3
10%
1.4
HK
CK Hutchison Holdings Ltd
HKEX:1
6.1
3%
2
HK
Jardine Matheson Holdings Ltd
SGX:J36
9.4
3%
3.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Hitachi Ltd
F:HIA1
Average EV/EBIT: 20.2
19.9
N/A N/A
US
General Electric Co
NYSE:GE
46.4
19%
2.4
DE
Siemens AG
XETRA:SIE
20.8
17%
1.2
US
Honeywell International Inc
NASDAQ:HON
22.2
10%
2.2
US
3M Co
NYSE:MMM
19.3
12%
1.6
ZA
B
Bidvest Group Ltd
JSE:BVT
10.8
11%
1
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
KR
Samsung C&T Corp
KRX:028260
17.6
14%
1.3
US
R
Roper Technologies Inc
F:ROP
20
10%
2
HK
CK Hutchison Holdings Ltd
HKEX:1
15.3
23%
0.7
HK
Jardine Matheson Holdings Ltd
SGX:J36
9.4
7%
1.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett