Hypera SA
F:HM6A
Income Statement
Earnings Waterfall
Hypera SA
Income Statement
Hypera SA
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
114
|
11
|
19
|
29
|
274
|
280
|
287
|
291
|
60
|
72
|
84
|
101
|
111
|
94
|
124
|
130
|
175
|
214
|
201
|
200
|
153
|
154
|
150
|
157
|
159
|
151
|
146
|
149
|
161
|
170
|
182
|
195
|
218
|
236
|
206
|
158
|
90
|
54
|
49
|
49
|
49
|
40
|
36
|
32
|
37
|
39
|
40
|
43
|
35
|
34
|
46
|
58
|
63
|
68
|
65
|
77
|
116
|
138
|
175
|
200
|
202
|
235
|
241
|
247
|
220
|
200
|
187
|
177
|
190
|
185
|
171
|
159
|
|
| Revenue |
837
N/A
|
966
+15%
|
1 048
+8%
|
1 146
+9%
|
1 333
+16%
|
1 494
+12%
|
1 650
+10%
|
1 762
+7%
|
2 025
+15%
|
2 288
+13%
|
2 612
+14%
|
2 937
+12%
|
3 160
+8%
|
2 933
-7%
|
3 048
+4%
|
3 058
+0%
|
3 325
+9%
|
3 434
+3%
|
3 529
+3%
|
3 689
+5%
|
3 874
+5%
|
3 935
+2%
|
4 047
+3%
|
4 167
+3%
|
4 259
+2%
|
4 359
+2%
|
4 423
+1%
|
4 498
+2%
|
2 768
-38%
|
2 447
-12%
|
2 038
-17%
|
1 589
-22%
|
2 957
+86%
|
1 484
-50%
|
1 567
+6%
|
1 639
+5%
|
3 228
+97%
|
3 216
0%
|
3 226
+0%
|
3 291
+2%
|
3 500
+6%
|
3 613
+3%
|
3 716
+3%
|
3 789
+2%
|
3 724
-2%
|
3 180
-15%
|
3 233
+2%
|
3 294
+2%
|
3 295
+0%
|
3 726
+13%
|
3 803
+2%
|
3 883
+2%
|
4 089
+5%
|
4 445
+9%
|
4 902
+10%
|
5 446
+11%
|
5 937
+9%
|
6 260
+5%
|
6 648
+6%
|
7 051
+6%
|
7 546
+7%
|
7 751
+3%
|
8 086
+4%
|
8 189
+1%
|
7 915
-3%
|
8 043
+2%
|
8 001
-1%
|
7 778
-3%
|
7 442
-4%
|
6 697
-10%
|
6 662
-1%
|
6 973
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(358)
|
(396)
|
(419)
|
(455)
|
(535)
|
(612)
|
(676)
|
(719)
|
(843)
|
(952)
|
(1 111)
|
(1 241)
|
(1 353)
|
(1 144)
|
(1 134)
|
(1 170)
|
(1 321)
|
(1 379)
|
(1 415)
|
(1 427)
|
(1 465)
|
(1 471)
|
(1 480)
|
(1 503)
|
(1 510)
|
(1 542)
|
(1 567)
|
(1 596)
|
(676)
|
(480)
|
(261)
|
(22)
|
(747)
|
118
|
94
|
79
|
(833)
|
(826)
|
(858)
|
(878)
|
(927)
|
(951)
|
(976)
|
(1 032)
|
(1 059)
|
(1 019)
|
(1 075)
|
(1 125)
|
(1 209)
|
(1 283)
|
(1 335)
|
(1 400)
|
(1 460)
|
(1 606)
|
(1 765)
|
(1 962)
|
(2 134)
|
(2 271)
|
(2 439)
|
(2 593)
|
(2 785)
|
(2 843)
|
(2 977)
|
(3 018)
|
(2 919)
|
(3 018)
|
(3 052)
|
(3 037)
|
(3 061)
|
(2 921)
|
(2 924)
|
(3 019)
|
|
| Gross Profit |
480
N/A
|
570
+19%
|
628
+10%
|
691
+10%
|
798
+15%
|
883
+11%
|
974
+10%
|
1 043
+7%
|
1 182
+13%
|
1 336
+13%
|
1 501
+12%
|
1 696
+13%
|
1 806
+7%
|
1 789
-1%
|
1 914
+7%
|
1 888
-1%
|
2 004
+6%
|
2 054
+3%
|
2 113
+3%
|
2 261
+7%
|
2 409
+7%
|
2 464
+2%
|
2 567
+4%
|
2 664
+4%
|
2 749
+3%
|
2 817
+2%
|
2 856
+1%
|
2 902
+2%
|
2 092
-28%
|
1 968
-6%
|
1 778
-10%
|
1 567
-12%
|
2 210
+41%
|
1 602
-28%
|
1 661
+4%
|
1 718
+3%
|
2 395
+39%
|
2 390
0%
|
2 368
-1%
|
2 413
+2%
|
2 573
+7%
|
2 661
+3%
|
2 740
+3%
|
2 757
+1%
|
2 665
-3%
|
2 162
-19%
|
2 158
0%
|
2 169
+0%
|
2 086
-4%
|
2 443
+17%
|
2 468
+1%
|
2 483
+1%
|
2 629
+6%
|
2 839
+8%
|
3 136
+10%
|
3 484
+11%
|
3 803
+9%
|
3 989
+5%
|
4 210
+6%
|
4 458
+6%
|
4 762
+7%
|
4 908
+3%
|
5 110
+4%
|
5 171
+1%
|
4 996
-3%
|
5 025
+1%
|
4 949
-2%
|
4 741
-4%
|
4 381
-8%
|
3 776
-14%
|
3 738
-1%
|
3 954
+6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(380)
|
(499)
|
(541)
|
(773)
|
(848)
|
(851)
|
(837)
|
(618)
|
(636)
|
(768)
|
(966)
|
(1 146)
|
(1 195)
|
(1 219)
|
(1 293)
|
(1 319)
|
(1 583)
|
(1 618)
|
(1 616)
|
(1 499)
|
(1 479)
|
(1 443)
|
(1 514)
|
(1 717)
|
(1 851)
|
(1 749)
|
(1 778)
|
(1 811)
|
(1 118)
|
(1 060)
|
(916)
|
(764)
|
(1 292)
|
(701)
|
(697)
|
(724)
|
(1 370)
|
(1 385)
|
(1 368)
|
(1 395)
|
(1 403)
|
(1 430)
|
(1 478)
|
(1 478)
|
(1 478)
|
(1 484)
|
(1 542)
|
(1 596)
|
(1 624)
|
(1 631)
|
(1 597)
|
(1 534)
|
(1 560)
|
(1 618)
|
(1 750)
|
(1 868)
|
(1 895)
|
(1 951)
|
(2 012)
|
(2 115)
|
(2 280)
|
(2 367)
|
(2 487)
|
(2 526)
|
(2 525)
|
(2 515)
|
(2 509)
|
(2 551)
|
(2 659)
|
(2 829)
|
(2 810)
|
(2 803)
|
|
| Selling, General & Administrative |
(319)
|
(349)
|
(391)
|
(432)
|
(498)
|
(130)
|
(195)
|
(238)
|
(773)
|
(879)
|
(1 030)
|
(1 160)
|
(1 238)
|
(1 256)
|
(1 361)
|
(1 398)
|
(1 502)
|
(1 528)
|
(1 495)
|
(1 541)
|
(1 576)
|
(1 576)
|
(1 631)
|
(1 676)
|
(1 752)
|
(1 799)
|
(1 813)
|
(1 860)
|
(1 208)
|
(1 060)
|
(909)
|
(743)
|
(1 260)
|
(699)
|
(717)
|
(738)
|
(1 260)
|
(1 331)
|
(1 299)
|
(1 295)
|
(1 297)
|
(1 314)
|
(1 361)
|
(1 389)
|
(1 369)
|
(1 345)
|
(1 364)
|
(1 401)
|
(1 420)
|
(1 441)
|
(1 405)
|
(1 323)
|
(1 352)
|
(1 405)
|
(1 541)
|
(1 657)
|
(1 695)
|
(1 747)
|
(1 800)
|
(1 912)
|
(2 040)
|
(2 107)
|
(2 204)
|
(2 214)
|
(2 207)
|
(2 193)
|
(2 180)
|
(2 225)
|
(2 344)
|
(2 496)
|
(2 474)
|
(2 491)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
(66)
|
(22)
|
(43)
|
(66)
|
(84)
|
(87)
|
(84)
|
(83)
|
(74)
|
(79)
|
(93)
|
(101)
|
(129)
|
(132)
|
(139)
|
(153)
|
(152)
|
(160)
|
(151)
|
(148)
|
(127)
|
(129)
|
(134)
|
(119)
|
(159)
|
(158)
|
(167)
|
(183)
|
(170)
|
(168)
|
(171)
|
(164)
|
(146)
|
(152)
|
(146)
|
(115)
|
|
| Depreciation & Amortization |
(163)
|
(222)
|
(260)
|
(302)
|
(345)
|
(709)
|
(651)
|
(546)
|
(19)
|
(21)
|
(24)
|
(27)
|
(28)
|
(29)
|
(33)
|
(34)
|
(41)
|
(46)
|
(48)
|
(52)
|
(52)
|
(51)
|
(51)
|
(51)
|
(52)
|
(52)
|
(51)
|
(53)
|
(37)
|
(36)
|
(35)
|
(31)
|
(47)
|
(36)
|
(34)
|
(34)
|
(46)
|
(42)
|
(39)
|
(36)
|
(29)
|
(30)
|
(33)
|
(35)
|
(38)
|
(45)
|
(52)
|
(57)
|
(62)
|
(62)
|
(61)
|
(61)
|
(61)
|
(61)
|
(64)
|
(67)
|
(73)
|
(79)
|
(84)
|
(90)
|
(100)
|
(110)
|
(122)
|
(135)
|
(144)
|
(150)
|
(156)
|
(159)
|
(164)
|
(173)
|
(179)
|
(187)
|
|
| Other Operating Expenses |
102
|
72
|
110
|
(39)
|
(5)
|
(12)
|
8
|
165
|
156
|
132
|
88
|
41
|
71
|
66
|
100
|
112
|
(40)
|
(45)
|
(73)
|
94
|
148
|
183
|
168
|
11
|
(47)
|
102
|
85
|
102
|
127
|
35
|
27
|
10
|
15
|
47
|
55
|
48
|
2
|
11
|
13
|
3
|
7
|
0
|
(1)
|
30
|
4
|
(15)
|
(33)
|
(38)
|
(13)
|
4
|
8
|
4
|
4
|
8
|
6
|
4
|
(1)
|
4
|
5
|
5
|
19
|
8
|
5
|
5
|
(5)
|
(4)
|
(3)
|
(3)
|
(6)
|
(8)
|
(10)
|
(11)
|
|
| Operating Income |
99
N/A
|
70
-29%
|
88
+24%
|
(82)
N/A
|
(50)
+39%
|
32
N/A
|
137
+328%
|
424
+211%
|
547
+29%
|
568
+4%
|
535
-6%
|
550
+3%
|
612
+11%
|
570
-7%
|
621
+9%
|
569
-8%
|
421
-26%
|
436
+4%
|
497
+14%
|
762
+53%
|
930
+22%
|
1 021
+10%
|
1 053
+3%
|
947
-10%
|
898
-5%
|
1 069
+19%
|
1 078
+1%
|
1 091
+1%
|
974
-11%
|
907
-7%
|
862
-5%
|
804
-7%
|
918
+14%
|
901
-2%
|
964
+7%
|
994
+3%
|
1 025
+3%
|
1 005
-2%
|
1 001
0%
|
1 018
+2%
|
1 171
+15%
|
1 231
+5%
|
1 262
+2%
|
1 279
+1%
|
1 188
-7%
|
678
-43%
|
616
-9%
|
572
-7%
|
462
-19%
|
812
+76%
|
871
+7%
|
949
+9%
|
1 069
+13%
|
1 221
+14%
|
1 386
+14%
|
1 615
+17%
|
1 908
+18%
|
2 039
+7%
|
2 198
+8%
|
2 343
+7%
|
2 482
+6%
|
2 541
+2%
|
2 622
+3%
|
2 645
+1%
|
2 470
-7%
|
2 510
+2%
|
2 440
-3%
|
2 190
-10%
|
1 722
-21%
|
947
-45%
|
928
-2%
|
1 151
+24%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(25)
|
(11)
|
(19)
|
(28)
|
(273)
|
(278)
|
(284)
|
(288)
|
(67)
|
(22)
|
(46)
|
(11)
|
(153)
|
22
|
89
|
(145)
|
(161)
|
(346)
|
(380)
|
(179)
|
(100)
|
(123)
|
(283)
|
(332)
|
(182)
|
(252)
|
(116)
|
(83)
|
(59)
|
(50)
|
(39)
|
(81)
|
(133)
|
(71)
|
(51)
|
45
|
109
|
128
|
152
|
130
|
104
|
88
|
59
|
51
|
42
|
39
|
45
|
52
|
61
|
95
|
102
|
100
|
95
|
58
|
26
|
21
|
6
|
42
|
38
|
26
|
26
|
0
|
(6)
|
0
|
11
|
48
|
69
|
100
|
62
|
61
|
86
|
92
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(51)
|
0
|
(25)
|
(49)
|
(158)
|
(159)
|
(203)
|
(219)
|
(92)
|
0
|
(143)
|
(130)
|
(117)
|
(156)
|
(45)
|
(18)
|
0
|
(31)
|
17
|
18
|
20
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
(9)
|
41
|
580
|
575
|
619
|
618
|
109
|
219
|
234
|
237
|
204
|
176
|
131
|
51
|
51
|
(18)
|
(26)
|
(21)
|
(8)
|
4
|
23
|
36
|
47
|
69
|
70
|
85
|
49
|
23
|
(5)
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(40)
|
(59)
|
(120)
|
(30)
|
(224)
|
(315)
|
(388)
|
(447)
|
(238)
|
(369)
|
(292)
|
(325)
|
(300)
|
(118)
|
(128)
|
(402)
|
(387)
|
(412)
|
(430)
|
(353)
|
(377)
|
(398)
|
(400)
|
(386)
|
(450)
|
(410)
|
(363)
|
(298)
|
(156)
|
(104)
|
(76)
|
(53)
|
(49)
|
(45)
|
(44)
|
(41)
|
(41)
|
(41)
|
(38)
|
(41)
|
(55)
|
(85)
|
(125)
|
(158)
|
(181)
|
(201)
|
(237)
|
(321)
|
(482)
|
(622)
|
(777)
|
(875)
|
(947)
|
(995)
|
(1 011)
|
(1 008)
|
(992)
|
(966)
|
(928)
|
(889)
|
(873)
|
(888)
|
(936)
|
|
| Pre-Tax Income |
74
N/A
|
59
-20%
|
69
+16%
|
(110)
N/A
|
(322)
-193%
|
(246)
+24%
|
(148)
+40%
|
136
N/A
|
479
+252%
|
506
+6%
|
430
-15%
|
420
-2%
|
429
+2%
|
368
-14%
|
396
+8%
|
(15)
N/A
|
(187)
-1 141%
|
(173)
+8%
|
(300)
-74%
|
133
N/A
|
346
+160%
|
396
+15%
|
434
+10%
|
395
-9%
|
314
-20%
|
287
-9%
|
420
+46%
|
460
+10%
|
405
-12%
|
437
+8%
|
406
-7%
|
323
-20%
|
368
+14%
|
397
+8%
|
521
+31%
|
696
+34%
|
835
+20%
|
977
+17%
|
1 048
+7%
|
1 073
+2%
|
1 213
+13%
|
1 270
+5%
|
1 275
+0%
|
1 277
+0%
|
1 230
-4%
|
1 255
+2%
|
1 196
-5%
|
1 205
+1%
|
1 100
-9%
|
962
-13%
|
1 108
+15%
|
1 158
+5%
|
1 243
+7%
|
1 302
+5%
|
1 387
+7%
|
1 531
+10%
|
1 644
+7%
|
1 649
+0%
|
1 596
-3%
|
1 567
-2%
|
1 611
+3%
|
1 587
-2%
|
1 625
+2%
|
1 657
+2%
|
1 509
-9%
|
1 613
+7%
|
1 612
0%
|
1 432
-11%
|
979
-32%
|
184
-81%
|
148
-20%
|
301
+104%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(17)
|
(11)
|
(23)
|
44
|
114
|
122
|
123
|
(65)
|
(166)
|
(214)
|
(225)
|
(141)
|
(167)
|
(154)
|
(179)
|
(39)
|
15
|
16
|
68
|
(100)
|
(118)
|
(117)
|
(110)
|
(63)
|
(55)
|
(38)
|
(63)
|
(60)
|
(67)
|
(76)
|
(79)
|
(60)
|
(23)
|
(68)
|
(108)
|
(158)
|
(188)
|
(234)
|
(254)
|
(254)
|
(102)
|
(70)
|
(24)
|
11
|
(94)
|
(91)
|
30
|
47
|
89
|
145
|
57
|
85
|
78
|
79
|
75
|
46
|
(27)
|
10
|
40
|
74
|
95
|
110
|
120
|
118
|
142
|
90
|
79
|
129
|
354
|
618
|
589
|
519
|
|
| Income from Continuing Operations |
58
|
49
|
46
|
(66)
|
(208)
|
(125)
|
(25)
|
71
|
313
|
292
|
205
|
279
|
262
|
213
|
217
|
(55)
|
(173)
|
(157)
|
(232)
|
33
|
228
|
279
|
324
|
332
|
259
|
249
|
357
|
400
|
338
|
360
|
326
|
263
|
345
|
329
|
413
|
538
|
647
|
743
|
795
|
819
|
1 111
|
1 200
|
1 251
|
1 288
|
1 135
|
1 164
|
1 225
|
1 252
|
1 189
|
1 106
|
1 165
|
1 243
|
1 322
|
1 381
|
1 462
|
1 577
|
1 618
|
1 660
|
1 636
|
1 641
|
1 706
|
1 696
|
1 745
|
1 775
|
1 651
|
1 703
|
1 691
|
1 561
|
1 333
|
803
|
737
|
821
|
|
| Income to Minority Interest |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
2
|
3
|
8
|
10
|
8
|
9
|
5
|
|
| Net Income (Common) |
59
N/A
|
50
-15%
|
46
-7%
|
(65)
N/A
|
(208)
-218%
|
(125)
+40%
|
(25)
+80%
|
71
N/A
|
313
+341%
|
292
-7%
|
205
-30%
|
279
+36%
|
262
-6%
|
240
-9%
|
248
+4%
|
(20)
N/A
|
(55)
-171%
|
(47)
+14%
|
(130)
-178%
|
129
N/A
|
204
+58%
|
266
+30%
|
315
+19%
|
327
+4%
|
257
-21%
|
245
-5%
|
348
+42%
|
386
+11%
|
403
+4%
|
403
+0%
|
392
-3%
|
349
-11%
|
560
+61%
|
1 477
+164%
|
1 543
+4%
|
1 670
+8%
|
1 178
-29%
|
339
-71%
|
347
+2%
|
310
-11%
|
965
+211%
|
1 095
+14%
|
1 189
+9%
|
1 265
+6%
|
1 130
-11%
|
1 151
+2%
|
1 210
+5%
|
1 235
+2%
|
1 164
-6%
|
1 081
-7%
|
1 141
+6%
|
1 219
+7%
|
1 295
+6%
|
1 362
+5%
|
1 437
+5%
|
1 293
-10%
|
1 330
+3%
|
1 373
+3%
|
1 358
-1%
|
1 621
+19%
|
1 697
+5%
|
1 687
-1%
|
1 735
+3%
|
1 769
+2%
|
1 648
-7%
|
1 702
+3%
|
1 692
-1%
|
1 568
-7%
|
1 341
-15%
|
809
-40%
|
743
-8%
|
824
+11%
|
|
| EPS (Diluted) |
0.19
N/A
|
0.16
-16%
|
0.15
-6%
|
-0.16
N/A
|
-0.54
-238%
|
-0.32
+41%
|
-0.05
+84%
|
0.15
N/A
|
0.65
+333%
|
0.6
-8%
|
0.37
-38%
|
0.5
+35%
|
0.47
-6%
|
0.38
-19%
|
0.39
+3%
|
-0.03
N/A
|
-0.08
-167%
|
-0.07
+12%
|
-0.2
-186%
|
0.2
N/A
|
0.3
+50%
|
0.42
+40%
|
0.49
+17%
|
0.51
+4%
|
0.4
-22%
|
0.38
-5%
|
0.55
+45%
|
0.59
+7%
|
0.62
+5%
|
0.62
N/A
|
0.6
-3%
|
0.54
-10%
|
0.86
+59%
|
2.33
+171%
|
2.39
+3%
|
2.64
+10%
|
1.83
-31%
|
0.52
-72%
|
0.55
+6%
|
0.61
+11%
|
1.51
+148%
|
1.71
+13%
|
1.86
+9%
|
1.99
+7%
|
1.78
-11%
|
1.82
+2%
|
1.86
+2%
|
2.13
+15%
|
1.81
-15%
|
1.68
-7%
|
1.78
+6%
|
1.95
+10%
|
2.02
+4%
|
2.15
+6%
|
2.24
+4%
|
2.04
-9%
|
2.08
+2%
|
2.15
+3%
|
2.12
-1%
|
2.58
+22%
|
2.67
+3%
|
2.65
-1%
|
2.72
+3%
|
2.77
+2%
|
2.58
-7%
|
2.67
+3%
|
2.65
-1%
|
2.46
-7%
|
2.11
-14%
|
1.27
-40%
|
1.17
-8%
|
1.29
+10%
|
|