Horizon Therapeutics PLC banner
H

Horizon Therapeutics PLC
F:HPR

Watchlist Manager
Horizon Therapeutics PLC
F:HPR
Watchlist
Price: 110.2 EUR Market Closed
Market Cap: €25.3B

EV/EBITDA

31.1
Current
8%
More Expensive
vs 3-y average of 28.7

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
31.1
=
Enterprise Value
€25.3B
/
EBITDA
$956.6m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
31.1
=
Enterprise Value
€25.3B
/
EBITDA
$956.6m

Valuation Scenarios

Horizon Therapeutics PLC is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (28.7), the stock would be worth €101.59 (8% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-66%
Maximum Upside
No Upside Scenarios
Average Downside
37%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 31.1 €110.2
0%
3-Year Average 28.7 €101.59
-8%
5-Year Average 28.6 €101.13
-8%
Industry Average 10.6 €37.38
-66%
Country Average 10.6 €37.43
-66%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
IE
Horizon Therapeutics PLC
F:HPR
25.2B EUR 31.1 67.8
FR
Pharnext SCA
OTC:PNEXF
6T USD -194 446.1 -160 127.7
US
Abbvie Inc
NYSE:ABBV
368.4B USD 14.4 86.7
US
Amgen Inc
NASDAQ:AMGN
191.5B USD 14.3 24.6
US
Gilead Sciences Inc
NASDAQ:GILD
170.8B USD 12.5 19.9
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
112.1B USD 21.2 28.3
US
Epizyme Inc
F:EPE
94.1B EUR -581 -533.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79.3B USD 13.1 17.7
NL
argenx SE
XBRU:ARGX
43.8B EUR 43 39.6
AU
CSL Ltd
ASX:CSL
66.1B AUD 10.9 32.4
US
Seagen Inc
F:SGT
39.3B EUR -66.6 -61.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
H
Horizon Therapeutics PLC
F:HPR
Average EV/EBITDA: 20.1
31.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 446.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
14.4
12%
1.2
US
Amgen Inc
NASDAQ:AMGN
14.3
10%
1.4
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
9%
1.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
21.2
18%
1.2
US
E
Epizyme Inc
F:EPE
Negative Multiple: -581 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.1
17%
0.8
NL
argenx SE
XBRU:ARGX
43
49%
0.9
AU
CSL Ltd
ASX:CSL
10.9
7%
1.6
US
S
Seagen Inc
F:SGT
Negative Multiple: -66.6 N/A N/A
P/E Multiple
Earnings Growth PEG
IE
H
Horizon Therapeutics PLC
F:HPR
Average P/E: 39.6
67.8
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 127.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
86.7
97%
0.9
US
Amgen Inc
NASDAQ:AMGN
24.6
20%
1.2
US
Gilead Sciences Inc
NASDAQ:GILD
19.9
16%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
28.3
19%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -533.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.7
14%
1.3
NL
argenx SE
XBRU:ARGX
39.6
30%
1.3
AU
CSL Ltd
ASX:CSL
32.4
9%
3.6
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.8 N/A N/A

Market Distribution

Higher than 88% of companies in Ireland
Percentile
88th
Based on 255 companies
88th percentile
31.1
Low
0 — 6
Typical Range
6 — 12.9
High
12.9 —
Distribution Statistics
Ireland
Min 0
30th Percentile 6
Median 10.6
70th Percentile 12.9
Max 338.7

Horizon Therapeutics PLC
Glance View

Market Cap
25.3B EUR
Industry
Biotechnology

Horizon Therapeutics PLC, established in 2008 and headquartered in Dublin, has carved a unique niche in the biopharmaceutical industry by focusing on researching, developing, and commercializing medicines that address rare and rheumatic diseases. The company has embraced a patient-centric approach, aiming to improve the quality of life for individuals with conditions often overlooked by larger pharmaceutical companies. This dedication has resulted in a robust portfolio of medicines, including treatments for conditions like thyroid eye disease, chronic granulomatous disease, and urea cycle disorders. Horizon Therapeutics takes pride in its ability to identify and develop orphan drugs, leveraging innovative scientific methods and strategic acquisitions to enhance its offerings. The company generates its revenue by bringing its targeted therapies to market, often focusing on diseases with unmet medical needs. Horizon's business model capitalizes on its ability to navigate the intricate regulatory landscape surrounding rare disease treatments, allowing them to secure expedited approvals and launch therapies swiftly. By deepening its engagement with healthcare providers, patients, and advocacy groups, Horizon seeks to become an indispensable partner in the therapeutic process, thus driving consistent demand for its products. This strategic alignment not only boosts sales but also fortifies its market position, enabling Horizon Therapeutics to sustain its mission of transforming patients' lives through meaningful medicine.

HPR Intrinsic Value
Not Available
H
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett