H

Hexindo Adiperkasa Tbk PT
F:HX1A

Watchlist Manager
Hexindo Adiperkasa Tbk PT
F:HX1A
Watchlist
Price: 0.208 EUR -0.95% Market Closed
Market Cap: €174.7m

Relative Value

The Relative Value of one HX1A stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.208 EUR, Hexindo Adiperkasa Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HX1A Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

HX1A Competitors Multiples
Hexindo Adiperkasa Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Hexindo Adiperkasa Tbk PT
F:HX1A
3.7T EUR 0.4 6.7 0 0
JP
Itochu Corp
TSE:8001
15.4T JPY 1.1 16.5 15.7 25.8
JP
Mitsubishi Corp
TSE:8058
14.7T JPY 0.8 21.7 25.6 54.7
JP
Mitsui & Co Ltd
TSE:8031
14.3T JPY 1 15.6 22 37.4
US
United Rentals Inc
NYSE:URI
58.6B USD 3.7 23.1 10 17.6
JP
Marubeni Corp
TSE:8002
8.1T JPY 1 14.2 16.5 25.9
US
WW Grainger Inc
XMUN:GWW
42.8B EUR 2.8 29 22.3 24.6
US
Fastenal Co
NASDAQ:FAST
49.9B USD 6.1 39.7 27.2 30.1
US
W W Grainger Inc
NYSE:GWW
50.4B USD 2.8 29 18.9 20.8
US
Ferguson Enterprises Inc
NYSE:FERG
49.8B USD 1.6 25.5 17.3 19.7
JP
Sumitomo Corp
TSE:8053
7.3T JPY 1 12 15.3 24.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
H
Hexindo Adiperkasa Tbk PT
F:HX1A
Average EV/EBITDA: 17.3
0
N/A N/A
JP
Itochu Corp
TSE:8001
15.7
5%
3.1
JP
Mitsubishi Corp
TSE:8058
25.6
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
22
4%
5.5
US
United Rentals Inc
NYSE:URI
10
7%
1.4
JP
Marubeni Corp
TSE:8002
16.5
0%
N/A
US
W
WW Grainger Inc
XMUN:GWW
22.3
6%
3.7
US
Fastenal Co
NASDAQ:FAST
27.2
10%
2.7
US
W W Grainger Inc
NYSE:GWW
18.9
6%
3.2
US
Ferguson Enterprises Inc
NYSE:FERG
17.3
8%
2.2
JP
Sumitomo Corp
TSE:8053
15.3
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
H
Hexindo Adiperkasa Tbk PT
F:HX1A
Average EV/EBIT: 25.5
0
N/A N/A
JP
Itochu Corp
TSE:8001
25.8
N/A N/A
JP
Mitsubishi Corp
TSE:8058
54.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.4
N/A N/A
US
United Rentals Inc
NYSE:URI
17.6
7%
2.5
JP
Marubeni Corp
TSE:8002
25.9
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
24.6
6%
4.1
US
Fastenal Co
NASDAQ:FAST
30.1
10%
3
US
W W Grainger Inc
NYSE:GWW
20.8
6%
3.5
US
Ferguson Enterprises Inc
NYSE:FERG
19.7
10%
2
JP
Sumitomo Corp
TSE:8053
24.2
N/A N/A