Shoprite Holdings Ltd banner

Intrinsic Value

The intrinsic value of Shoprite Holdings Ltd (HY7A) under the Base Case is 10.6 EUR per share. Compared with the current market price of 18.1 EUR, the stock appears Overvalued by 41% .

The intrinsic value is calculated using the DCF method.

Do our valuations actually work? See backtest results .

HY7A Intrinsic Value
€10.6
Overvaluation 41%
Intrinsic Value
Price €18.1
S

HY7A is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor HY7A
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value €8.48
Get notified when the price drops into your buy zone
Current Price €18.1
Intrinsic Value €10.6
Margin of Safety 20% €8.48
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to HY7A

Fundamental Analysis

What Shoprite Does

Retail Consumer Staples

Shoprite Holdings is a grocery and household essentials retailer best known for its supermarkets and discount food stores across southern and sub-Saharan Africa. It sells everyday items such as fresh food, packaged groceries, cleaning goods, and basic household products, and it also runs related chains that focus on lower-cost shopping, convenience, and selected general merchandise. Its customers are mainly everyday consumers, especially middle- and lower-income shoppers looking for value and convenience.

Headquarters
South Africa ZA
Employees
168 939
IPO date
Jul 1, 1992
Read the full company overview
View Company Overview

Shoprite Holdings has no economic moat

No Moat Narrow Wide

Shoppers can move their grocery spending from Shoprite’s stores to rival chains such as Pick n Pay, SPAR and Woolworths without losing valuable data, training or equipment. Shoprite’s familiar names and broad reach do not by themselves prevent competitors from offering similar groceries or competing for the same customers.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Shoprite Holdings Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one HY7A stock?

The intrinsic value for Shoprite Holdings Ltd (HY7A) under the Base Case is 10.6 EUR.

Is HY7A stock undervalued or overvalued?

Compared with the current market price of 18.1 EUR, the stock appears Overvalued by 41% .

Back to Top