Balance Sheet

Assets

+38%

10Y

+69%

Currency: AUD

	Jun-2002	Jun-2003	Jun-2004	Jun-2005	Jun-2006	Jun-2007	Jun-2008	Jun-2009	Jun-2010	Jun-2011	Jun-2012	Jun-2013	Jun-2014	Jun-2015	Jun-2016	Jun-2017	Jun-2018	Jun-2019	Jun-2020	Jun-2021	Jun-2022	Jun-2023	Jun-2024	Jun-2025
Assets
Cash & Cash Equivalents	71	79	20	46	16	39	113	59	132	166	51	47	57	316	248	379	339	383	227	240	253	309	53	152
Cash	0	0	0	0	0	0	113	59	132	166	51	47	57	316	248	379	339	383	227	240	253	309	53	152
Cash Equivalents	71	79	20	46	16	39	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Short-Term Investments	0	0	0	0	1	15	25	11	9	16	29	29	8	9	9	10	11	14	13	13	14	20	185	32
Total Receivables	158	132	182	203	336	325	853	434	558	586	494	436	460	373	374	403	439	356	369	575	658	674	620	841
Accounts Receivables	135	121	167	175	304	290	742	277	482	517	384	325	334	313	330	342	359	278	268	467	498	479	453	597
Other Receivables	23	10	16	28	32	35	111	157	77	69	110	111	125	59	45	61	80	78	101	107	160	195	167	244
Inventory	76	89	148	151	333	374	1 011	469	777	979	830	575	545	476	398	403	567	443	334	640	764	708	604	506
Other Current Assets	4	9	9	12	26	40	13	13	18	21	24	73	38	32	51	34	32	34	32	66	84	251	659	61
Total Current Assets	309	308	359	411	712	793	2 015	986	1 494	1 767	1 429	1 159	1 107	1 206	1 081	1 228	1 389	1 230	975	1 533	1 772	1 961	2 121	1 592
PP&E Net	221	206	262	338	591	671	950	948	926	866	977	992	903	1 032	985	971	1 156	1 267	1 504	1 400	1 614	1 748	1 630	1 676
PP&E Gross	221	206	262	338	591	671	950	948	926	866	977	992	903	1 032	985	971	1 156	1 267	1 504	1 400	1 614	1 748	1 630	1 676
Accumulated Depreciation	215	214	225	217	309	317	319	465	522	559	627	727	786	965	982	1 040	1 112	1 223	1 277	1 334	1 192	1 310	1 400	1 478
Intangible Assets	0	0	0	0	0	0	236	239	195	136	127	97	77	79	60	48	55	47	1	13	31	37	104	67
Goodwill	77	55	73	100	579	625	1 167	1 147	1 152	989	446	167	139	150	110	110	144	147	59	80	103	111	198	200
Note Receivable	1	3	6	6	0	0	3	18	8	10	0	0	7	12	16	11	17	18	115	97	94	101	86	81
Long-Term Investments	4	6	8	10	22	26	336	400	391	313	401	378	315	299	190	204	267	313	323	417	659	600	585	658
Other Long-Term Assets	7	10	14	15	35	72	111	72	74	100	129	123	102	103	129	171	175	164	229	207	168	147	182	173
Other Assets	77	55	73	100	579	625	1 167	1 147	1 152	989	446	167	139	150	110	110	144	147	59	80	103	111	198	200
Total Assets	619 N/A	588 -5%	721 +23%	880 +22%	1 938 +120%	2 186 +13%	4 817 +120%	3 809 -21%	4 240 +11%	4 180 -1%	3 509 -16%	2 917 -17%	2 649 -9%	2 882 +9%	2 571 -11%	2 743 +7%	3 202 +17%	3 185 -1%	3 206 +1%	3 748 +17%	4 440 +18%	4 706 +6%	4 905 +4%	4 446 -9%
Liabilities
Accounts Payable	111	116	132	137	244	298	805	293	430	547	485	430	378	319	260	268	379	328	224	392	454	471	364	309
Short-Term Debt	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	0	1	0	0	0	0	1	1	1	14	12	1	1	2	2	2	0	71	69	75	82	74	76
Other Current Liabilities	52	53	85	93	142	142	321	283	243	275	235	230	299	287	267	323	413	331	241	390	497	540	992	572
Total Current Liabilities	168	168	218	230	386	440	1 126	577	674	823	734	671	678	606	528	594	794	659	536	851	1 025	1 094	1 429	956
Long-Term Debt	94	8	37	99	302	341	497	174	117	291	330	189	14	2	4	3	39	35	410	489	627	723	711	712
Deferred Income Tax	9	8	6	6	29	62	190	149	134	120	109	74	66	96	103	85	89	115	200	183	143	156	167	155
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Liabilities	9	8	12	10	25	19	42	49	37	25	52	54	58	65	103	94	90	78	79	106	106	77	35	37
Total Liabilities	280 N/A	191 -32%	273 +42%	344 +26%	741 +115%	862 +16%	1 855 +115%	950 -49%	961 +1%	1 259 +31%	1 225 -3%	988 -19%	816 -17%	769 -6%	738 -4%	775 +5%	1 013 +31%	887 -12%	1 224 +38%	1 629 +33%	1 902 +17%	2 049 +8%	2 342 +14%	1 859 -21%
Equity
Common Stock	220	237	221	221	780	812	2 326	2 353	2 795	2 818	2 804	2 796	2 796	2 797	2 737	2 734	2 768	2 750	2 734	2 728	2 583	2 597	2 597	2 597
Retained Earnings	119	160	228	315	417	513	857	379	479	621	92	556	634	570	827	650	522	464	781	561	89	48	159	210
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	1	0	0	3	0	0	0	0	0	0	0	0	0	0	0	0
Treasury Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	22	4	11
Other Equity	0	0	0	0	0	0	221	128	5	518	429	308	329	115	78	116	57	13	29	48	44	129	129	212
Total Equity	339 N/A	397 +17%	449 +13%	536 +19%	1 197 +123%	1 325 +11%	2 962 +124%	2 859 -3%	3 279 +15%	2 921 -11%	2 284 -22%	1 929 -16%	1 834 -5%	2 113 +15%	1 833 -13%	1 968 +7%	2 189 +11%	2 299 +5%	1 982 -14%	2 119 +7%	2 538 +20%	2 657 +5%	2 563 -4%	2 587 +1%
Total Liabilities & Equity	619 N/A	588 -5%	721 +23%	880 +22%	1 938 +120%	2 186 +13%	4 817 +120%	3 809 -21%	4 240 +11%	4 180 -1%	3 509 -16%	2 917 -17%	2 649 -9%	2 882 +9%	2 571 -11%	2 743 +7%	3 202 +17%	3 185 -1%	3 206 +1%	3 748 +17%	4 440 +18%	4 706 +6%	4 905 +4%	4 446 -9%
Shares Outstanding
Common Shares Outstanding	90	93	91	91	125	126	181	182	204	205	205	204	205	205	198	198	203	203	201	201	192	192	193	192

Income Statement Balance Sheet Cash Flow Statement

Sims Ltd
F:I8MA

Balance Sheet

Balance Sheet Decomposition
Sims Ltd

Balance Sheet
Sims Ltd

See Also

Company

Help

Tools

Stocks

Sims Ltd F:I8MA

Balance Sheet

Balance Sheet Decomposition Sims Ltd

Balance Sheet Sims Ltd

See Also

Company

Help

Tools

Stocks

Sims Ltd
F:I8MA

Balance Sheet Decomposition
Sims Ltd

Balance Sheet
Sims Ltd