Iberdrola SA banner

Iberdrola SA
F:IBE1

Watchlist Manager
Iberdrola SA Logo
Iberdrola SA
F:IBE1
Watchlist
Price: 19.99 EUR -0.89% Market Closed
Market Cap: €127.2B

Income Statement

Earnings Waterfall
Iberdrola SA

Income Statement
Iberdrola SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-1999 Mar-2000 Jun-2000 Sep-2000 Dec-2000 Mar-2001 Jun-2001 Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
(7)
(7)
(7)
(7)
(9)
(11)
(14)
(22)
601
(20)
(46)
(50)
669
(90)
(83)
(89)
651
(70)
(69)
(68)
0
(70)
(69)
(69)
0
(47)
(54)
0
(82)
(83)
(85)
0
0
0
0
0
0
0
0
0
0
0
0
1 352
0
1 481
0
1 489
0
1 294
0
1 159
0
1 013
0
925
0
926
0
1 053
0
1 065
0
0
0
1 011
0
0
0
1 157
399
887
0
1 745
1 051
1 130
1 699
2 116
2 134
2 108
2 086
2 045
1 744
0
0
Revenue
6 250
N/A
6 496
+4%
6 667
+3%
6 903
+4%
7 048
+2%
6 997
-1%
7 184
+3%
7 407
+3%
8 114
+10%
12 868
+59%
13 411
+4%
13 759
+3%
9 578
-30%
9 213
-4%
9 084
-1%
9 259
+2%
9 452
+2%
9 260
-2%
9 107
-2%
8 785
-4%
8 725
-1%
9 407
+8%
10 036
+7%
10 800
+8%
11 738
+9%
11 776
+0%
11 450
-3%
11 017
-4%
13 734
+25%
12 239
-11%
14 241
+16%
17 468
+23%
21 054
+21%
22 772
+8%
23 900
+5%
25 196
+5%
26 536
+5%
26 283
-1%
27 174
+3%
25 892
-5%
25 937
+0%
28 101
+8%
29 085
+3%
30 431
+5%
30 663
+1%
31 648
+3%
33 091
+5%
34 201
+3%
33 102
-3%
31 077
-6%
30 369
-2%
30 032
-1%
30 973
+3%
31 419
+1%
30 191
-4%
28 759
-5%
28 827
+0%
31 263
+8%
33 681
+8%
35 076
+4%
35 770
+2%
36 438
+2%
45 864
+26%
34 624
-25%
42 404
+22%
33 145
-22%
33 807
+2%
35 430
+5%
36 897
+4%
39 114
+6%
41 175
+5%
44 792
+9%
49 018
+9%
53 949
+10%
57 260
+6%
55 783
-3%
53 240
-5%
49 335
-7%
46 554
-6%
45 709
-2%
45 259
-1%
44 739
-1%
44 926
+0%
44 845
0%
45 486
+1%
Gross Profit
Cost of Revenue
(3 296)
(3 532)
(3 653)
(3 778)
(3 858)
(3 622)
(3 747)
(4 050)
(4 560)
(6 986)
(7 409)
(7 646)
(5 433)
(5 383)
(5 372)
(5 616)
(5 042)
(5 636)
(5 388)
(4 922)
(4 760)
(5 481)
(6 084)
(6 790)
(7 399)
(7 108)
(6 521)
(5 970)
(7 432)
(6 701)
(8 167)
(10 470)
(13 577)
(15 316)
(16 059)
(17 658)
(18 851)
(18 245)
(19 234)
(16 851)
(16 621)
(18 506)
(19 246)
(20 506)
(20 681)
(21 389)
(21 682)
(23 450)
(21 094)
(20 937)
(20 323)
(19 555)
(20 121)
(20 523)
(19 145)
(17 530)
(17 563)
(19 874)
(21 662)
(21 779)
(21 906)
(22 322)
(27 705)
(20 644)
(25 133)
(19 180)
(19 792)
(21 064)
(22 287)
(24 272)
(26 347)
(28 802)
(32 425)
(36 505)
(37 958)
(36 239)
(33 500)
(29 169)
(26 382)
(25 361)
(24 429)
(24 075)
(23 717)
(23 665)
(24 060)
Gross Profit
2 954
N/A
2 964
+0%
3 014
+2%
3 126
+4%
3 190
+2%
3 375
+6%
3 437
+2%
3 358
-2%
3 554
+6%
5 882
+66%
6 002
+2%
6 113
+2%
4 145
-32%
3 830
-8%
3 712
-3%
3 643
-2%
4 410
+21%
3 624
-18%
3 719
+3%
3 863
+4%
3 965
+3%
3 927
-1%
3 952
+1%
4 010
+1%
4 339
+8%
4 669
+8%
4 930
+6%
5 047
+2%
6 302
+25%
5 538
-12%
6 074
+10%
6 998
+15%
7 477
+7%
7 455
0%
7 841
+5%
7 538
-4%
7 685
+2%
8 038
+5%
7 940
-1%
9 041
+14%
9 316
+3%
9 595
+3%
9 839
+3%
9 925
+1%
9 982
+1%
10 259
+3%
11 408
+11%
10 752
-6%
12 008
+12%
10 140
-16%
10 045
-1%
10 477
+4%
10 851
+4%
10 896
+0%
11 046
+1%
11 229
+2%
11 264
+0%
11 390
+1%
12 019
+6%
13 297
+11%
13 864
+4%
14 116
+2%
18 159
+29%
13 980
-23%
17 272
+24%
13 965
-19%
14 015
+0%
14 366
+3%
14 610
+2%
14 842
+2%
14 829
0%
15 990
+8%
16 592
+4%
17 444
+5%
19 302
+11%
19 544
+1%
19 739
+1%
20 166
+2%
20 172
+0%
20 348
+1%
20 830
+2%
20 664
-1%
21 209
+3%
21 180
0%
21 426
+1%
Operating Income
Operating Expenses
(1 799)
(1 784)
(1 822)
(1 918)
(1 983)
(2 081)
(2 105)
(2 045)
(2 008)
(3 669)
(3 701)
(3 752)
(2 623)
(2 250)
(2 146)
(2 062)
(2 608)
(1 920)
(1 848)
(1 924)
(1 975)
(1 874)
(1 859)
(1 842)
(2 077)
(2 130)
(2 314)
(2 393)
(2 853)
(2 574)
(2 894)
(3 300)
(3 256)
(3 089)
(3 349)
(3 277)
(3 317)
(3 806)
(3 725)
(4 532)
(4 696)
(4 926)
(5 031)
(5 095)
(5 024)
(5 754)
(6 990)
(6 134)
(9 515)
(6 113)
(6 140)
(6 266)
(7 101)
(6 684)
(7 131)
(6 493)
(6 679)
(7 402)
(8 896)
(7 667)
(7 961)
(8 251)
(10 618)
(8 398)
(10 368)
(8 369)
(7 896)
(7 749)
(7 776)
(7 464)
(7 451)
(7 966)
(8 367)
(9 452)
(10 327)
(10 571)
(10 606)
(11 132)
(9 436)
(9 427)
(9 598)
(9 358)
(12 724)
(12 843)
(12 602)
Selling, General & Administrative
(649)
(648)
(654)
(660)
(658)
0
0
0
(742)
0
0
0
(762)
(167)
(334)
(493)
(772)
(820)
(907)
(974)
(960)
(980)
(966)
(981)
(980)
(1 020)
(1 021)
(1 174)
(1 417)
(1 259)
(1 426)
(1 455)
(1 353)
(1 275)
(1 459)
(1 488)
(1 595)
(1 850)
(1 771)
(2 161)
(2 159)
(2 204)
(2 213)
(2 159)
(2 135)
(2 151)
(2 234)
(2 391)
(4 023)
(2 220)
(1 881)
(2 319)
(2 411)
(2 430)
(2 535)
(2 367)
(2 445)
(2 776)
(2 939)
(2 932)
(3 011)
(3 138)
(3 964)
(3 209)
(3 898)
(3 191)
(3 026)
(3 023)
(3 230)
(3 371)
(3 485)
(3 667)
(3 856)
(3 835)
(4 165)
(4 225)
(4 229)
(4 442)
(4 620)
(4 599)
(4 658)
(4 412)
(6 042)
(6 065)
(6 135)
Depreciation & Amortization
(757)
(754)
(766)
(795)
(794)
(820)
(814)
(824)
(834)
(1 234)
(1 256)
(1 258)
(836)
(831)
(845)
(848)
(810)
(815)
(819)
(850)
(896)
(935)
(955)
(976)
(984)
(1 158)
(1 304)
(1 057)
(1 528)
(1 413)
(1 587)
(1 629)
(2 020)
(2 048)
(2 157)
(2 151)
(2 206)
(2 335)
(2 227)
(2 306)
(2 421)
(2 546)
(2 619)
(2 698)
(2 739)
(3 145)
(3 158)
(3 041)
(3 071)
(2 741)
(1 386)
(2 715)
(3 264)
(2 991)
(3 489)
(2 999)
(3 147)
(3 075)
(4 753)
(3 438)
(3 722)
(3 867)
(4 942)
(4 108)
(5 222)
(3 966)
(4 167)
(4 197)
(4 117)
(4 190)
(4 278)
(4 429)
(4 536)
(4 677)
(4 742)
(4 748)
(4 746)
(4 698)
(4 756)
(4 844)
(4 918)
(5 003)
(5 099)
(5 158)
(5 207)
Purchased Fuel Power Gas
(330)
(309)
(337)
(395)
(480)
(439)
0
(133)
(418)
(532)
0
0
(958)
0
0
0
(1 025)
0
0
0
(86)
0
0
0
(81)
0
0
(83)
0
0
0
(79)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(63)
(74)
(65)
(68)
(51)
(821)
(1 291)
(1 088)
(14)
(1 903)
(2 445)
(2 494)
(67)
(1 253)
(967)
(721)
(1)
(285)
(123)
(100)
(34)
40
63
115
(32)
49
10
(79)
92
98
118
(138)
117
235
267
363
484
378
273
(64)
(116)
(176)
(199)
(238)
(149)
(457)
(1 597)
(701)
(2 421)
(1 152)
(2 873)
(1 232)
(1 426)
(1 263)
(1 107)
(1 128)
(1 087)
(1 552)
(1 204)
(1 296)
(1 229)
(1 245)
(1 712)
(1 081)
(1 248)
(1 212)
(703)
(529)
(430)
97
313
130
25
(940)
(1 420)
(1 598)
(1 631)
(1 992)
(61)
16
(23)
57
(1 584)
(1 621)
(1 260)
Operating Income
1 155
N/A
1 180
+2%
1 192
+1%
1 207
+1%
1 207
0%
1 294
+7%
1 332
+3%
1 313
-1%
1 546
+18%
2 213
+43%
2 301
+4%
2 361
+3%
1 522
-36%
1 580
+4%
1 566
-1%
1 582
+1%
1 802
+14%
1 704
-5%
1 870
+10%
1 939
+4%
1 990
+3%
2 052
+3%
2 093
+2%
2 168
+4%
2 262
+4%
2 539
+12%
2 615
+3%
2 654
+1%
3 449
+30%
2 964
-14%
3 180
+7%
3 697
+16%
4 221
+14%
4 367
+3%
4 492
+3%
4 262
-5%
4 368
+3%
4 232
-3%
4 215
0%
4 509
+7%
4 620
+2%
4 669
+1%
4 808
+3%
4 830
+0%
4 958
+3%
4 505
-9%
4 418
-2%
4 618
+5%
2 493
-46%
4 027
+62%
3 906
-3%
4 212
+8%
3 750
-11%
4 212
+12%
3 915
-7%
4 735
+21%
4 585
-3%
3 987
-13%
3 123
-22%
5 630
+80%
5 903
+5%
5 865
-1%
7 541
+29%
5 581
-26%
6 904
+24%
5 596
-19%
6 119
+9%
6 617
+8%
6 834
+3%
7 378
+8%
7 378
0%
8 024
+9%
8 225
+3%
7 992
-3%
8 975
+12%
8 973
0%
9 134
+2%
9 034
-1%
10 736
+19%
10 921
+2%
11 231
+3%
11 306
+1%
8 485
-25%
8 337
-2%
8 824
+6%
Pre-Tax Income
Interest Income Expense
44
65
66
102
(63)
(114)
(89)
(140)
(329)
(443)
(523)
(538)
(580)
(482)
(425)
(408)
(397)
(301)
(301)
(335)
159
(262)
(263)
(239)
142
(344)
(306)
223
(415)
(300)
(459)
380
(923)
(1 092)
(1 065)
(953)
(950)
(1 015)
(1 095)
(2 437)
(1 058)
(1 172)
(1 220)
(1 218)
(1 091)
(596)
(1 397)
(1 481)
(1 021)
(1 095)
(640)
(1 053)
(525)
(1 008)
(812)
(823)
(888)
(984)
(1 137)
(1 062)
(1 155)
(1 175)
(981)
(618)
(869)
(970)
(777)
(745)
(710)
(1 271)
(204)
(184)
(420)
(1 869)
(937)
(1 035)
(560)
(2 062)
(669)
(371)
(187)
(1 981)
(215)
193
89
Non-Reccuring Items
(148)
(166)
(110)
(249)
(15)
(19)
(8)
31
(9)
103
141
112
253
167
(19)
(37)
(198)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17
(234)
0
(1 801)
0
(264)
0
(375)
0
(42)
0
(1 268)
0
(145)
0
74
0
0
0
451
0
0
0
(28)
0
0
0
(3)
0
0
0
(52)
0
0
0
(1 568)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
26
80
90
86
89
39
117
244
265
182
191
93
217
262
788
733
615
555
46
243
210
225
261
86
91
272
209
46
0
(14)
(31)
(10)
192
248
136
125
99
49
243
279
60
(29)
(6)
149
0
0
0
9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(17)
(17)
(17)
(17)
(14)
(14)
(77)
(115)
(10)
(166)
(191)
(173)
79
30
117
128
68
(34)
(49)
(22)
(511)
(91)
(99)
(132)
(563)
(167)
(178)
(673)
(178)
(180)
(239)
(1 240)
0
109
89
0
(105)
(105)
0
1 360
0
0
0
(43)
0
(500)
25
76
14
16
(406)
59
(558)
33
0
(40)
0
11
0
(46)
0
(119)
203
196
196
(33)
(816)
(816)
(817)
222
(747)
(1 076)
(1 074)
172
(802)
(815)
(1 157)
105
(1 283)
(1 281)
(1 479)
360
(1 369)
(1 603)
(1 740)
Pre-Tax Income
1 034
N/A
1 062
+3%
1 131
+6%
1 043
-8%
1 115
+7%
1 147
+3%
1 158
+1%
1 088
-6%
1 198
+10%
1 707
+42%
1 728
+1%
1 762
+2%
1 274
-28%
1 295
+2%
1 239
-4%
1 265
+2%
1 275
+1%
1 370
+7%
1 546
+13%
1 663
+8%
1 728
+4%
1 785
+3%
1 820
+2%
1 836
+1%
1 958
+7%
2 272
+16%
2 397
+6%
2 386
0%
3 047
+28%
2 577
-15%
2 700
+5%
3 099
+15%
4 087
+32%
4 117
+1%
4 130
+0%
3 864
-6%
3 360
-13%
3 356
0%
3 329
-1%
3 657
+10%
3 823
+5%
3 583
-6%
3 679
+3%
3 841
+4%
4 076
+6%
3 454
-15%
3 063
-11%
2 965
-3%
1 455
-51%
1 136
-22%
3 051
+169%
3 202
+5%
2 802
-12%
2 987
+7%
3 202
+7%
3 879
+21%
3 940
+2%
2 026
-49%
2 047
+1%
4 348
+112%
4 742
+9%
4 794
+1%
6 763
+41%
5 160
-24%
6 231
+21%
5 053
-19%
4 526
-10%
5 056
+12%
5 306
+5%
6 301
+19%
6 427
+2%
6 764
+5%
6 730
0%
6 292
-7%
7 236
+15%
7 123
-2%
7 416
+4%
7 025
-5%
8 783
+25%
9 268
+6%
9 565
+3%
8 117
-15%
6 901
-15%
6 927
+0%
7 173
+4%
Net Income
Tax Provision
(303)
(312)
(365)
(264)
(259)
(266)
(258)
(204)
(286)
(375)
(379)
(422)
(304)
(299)
(216)
(214)
(207)
(274)
(402)
(473)
(521)
(536)
(535)
(512)
(553)
(696)
(730)
(695)
(889)
(600)
(631)
(703)
(912)
(822)
(822)
(895)
(814)
(840)
(802)
(719)
(745)
(757)
(744)
(899)
(937)
(549)
(25)
(172)
1 298
1 467
(665)
(837)
(438)
(527)
(761)
(935)
(893)
1 397
1 401
(959)
(1 093)
(914)
(1 539)
(1 148)
(1 323)
(1 083)
(741)
(1 317)
(1 452)
(1 914)
(1 943)
(1 600)
(1 378)
(1 161)
(1 442)
(1 477)
(1 686)
(1 610)
(2 087)
(2 203)
(2 349)
(2 150)
(1 733)
(1 519)
(1 370)
Income from Continuing Operations
730
751
766
780
856
881
900
884
912
1 332
1 349
1 340
970
996
1 023
1 051
1 068
1 096
1 144
1 190
1 208
1 249
1 284
1 325
1 405
1 576
1 667
1 691
2 158
1 976
2 069
2 396
3 175
3 296
3 308
2 969
2 545
2 515
2 528
2 939
3 078
2 826
2 935
2 942
3 139
2 905
3 037
2 793
2 753
2 603
2 386
2 365
2 364
2 460
2 440
2 944
3 047
3 423
3 448
3 389
3 649
3 880
5 224
4 011
4 909
3 970
3 786
3 739
3 854
4 387
4 484
5 165
5 353
5 131
5 794
5 646
5 731
5 415
6 696
7 065
7 216
5 967
5 167
5 408
5 804
Income to Minority Interest
(0)
(0)
1
(1)
(3)
(4)
(6)
(7)
(6)
(10)
(13)
(12)
(6)
(6)
(4)
(5)
(8)
(8)
(9)
(10)
(12)
(16)
(16)
(19)
(23)
(29)
(33)
(31)
(39)
(32)
(32)
(42)
(75)
(84)
(86)
108
120
108
97
(114)
(125)
(41)
(70)
(71)
(172)
(101)
(33)
(28)
(15)
(5)
(10)
(17)
(24)
(16)
(47)
(115)
(122)
(334)
(446)
(323)
(356)
(408)
(480)
(335)
(428)
(341)
(406)
(450)
(493)
(467)
(526)
(637)
(673)
(721)
(681)
(570)
(567)
(591)
(589)
(619)
(558)
(336)
(311)
(369)
(356)
Net Income (Common)
730
N/A
750
+3%
767
+2%
779
+2%
852
+9%
876
+3%
894
+2%
877
-2%
906
+3%
1 322
+46%
1 336
+1%
1 328
-1%
964
-27%
990
+3%
1 020
+3%
1 046
+3%
1 060
+1%
1 088
+3%
1 135
+4%
1 180
+4%
1 196
+1%
1 234
+3%
1 268
+3%
1 306
+3%
1 382
+6%
1 547
+12%
1 634
+6%
1 660
+2%
2 119
+28%
1 944
-8%
2 037
+5%
2 354
+16%
3 100
+32%
3 212
+4%
3 222
+0%
2 861
-11%
2 449
-14%
2 408
-2%
2 408
+0%
2 824
+17%
2 953
+5%
2 785
-6%
2 865
+3%
2 871
+0%
2 967
+3%
2 805
-5%
3 004
+7%
2 765
-8%
2 730
-1%
2 572
-6%
2 347
-9%
2 327
-1%
2 329
+0%
2 422
+4%
2 372
-2%
2 705
+14%
2 767
+2%
2 804
+1%
2 696
-4%
3 014
+12%
3 248
+8%
3 406
+5%
4 679
+37%
3 638
-22%
4 443
+22%
3 611
-19%
3 363
-7%
3 266
-3%
3 338
+2%
3 885
+16%
3 918
+1%
4 429
+13%
4 580
+3%
4 339
-5%
4 978
+15%
4 997
+0%
5 085
+2%
4 803
-6%
6 078
+27%
6 416
+6%
6 637
+3%
5 612
-15%
4 857
-13%
5 040
+4%
5 448
+8%
EPS (Diluted)
0.11
N/A
0.11
N/A
0.11
N/A
0.11
N/A
0.12
+9%
0.13
+8%
0.14
+8%
0.13
-7%
0.14
+8%
0.2
+43%
0.2
N/A
0.2
N/A
0.15
-25%
0.14
-7%
0.14
N/A
0.15
+7%
0.16
+7%
0.17
+6%
0.18
+6%
0.18
N/A
0.18
N/A
0.18
N/A
0.19
+6%
0.2
+5%
0.21
+5%
0.23
+10%
0.24
+4%
0.25
+4%
0.31
+24%
0.21
-32%
0.22
+5%
0.29
+32%
0.35
+21%
0.36
+3%
0.36
N/A
0.32
-11%
0.28
-12%
0.28
N/A
0.28
N/A
0.31
+11%
0.32
+3%
0.3
-6%
0.3
N/A
0.3
N/A
0.29
-3%
0.28
-3%
0.3
+7%
0.29
-3%
0.3
+3%
0.27
-10%
0.25
-7%
0.26
+4%
0.27
+4%
0.28
+4%
0.28
N/A
0.32
+14%
0.34
+6%
0.33
-3%
0.33
N/A
0.37
+12%
0.41
+11%
0.44
+7%
0.61
+39%
0.47
-23%
0.62
+32%
0.48
-23%
0.46
-4%
0.4
-13%
0.47
+17%
0.53
+13%
0.53
N/A
0.65
+23%
0.64
-2%
0.61
-5%
0.72
+18%
0.7
-3%
0.76
+9%
0.7
-8%
0.9
+29%
0.97
+8%
1.09
+12%
0.85
-22%
0.76
-11%
0.75
-1%
0.84
+12%