Industrivarden AB
F:IDVA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Industrivarden AB
F:IDVA
|
SE |
|
CENIT AG
LSE:0MUF
|
DE |
|
E
|
EOG Resources Inc
LSE:0IDR
|
US |
|
BYD Co Ltd
HKEX:81211
|
CN |
|
Comba Telecom Systems Holdings Ltd
SGX:STC
|
HK |
|
B3 Consulting Group AB (publ)
LSE:0RL1
|
SE |
|
N
|
NOW Inc
LSE:0K9J
|
US |
|
Axway Software SA
LSE:0P5L
|
FR |
|
Soleno Therapeutics Inc
F:6XC
|
US |
|
Under Armour Inc
NYSE:UAA
|
US |
|
H
|
Hawthorn Resources Ltd
OTC:HAWWF
|
AU |
|
K
|
Kone Oyj
SWB:KC4
|
FI |
|
V
|
Vinci SA
XBER:SQU
|
FR |
|
Groupon Inc
LSE:0R1H
|
US |
|
Corcept Therapeutics Inc
NASDAQ:CORT
|
US |
|
Cicor Technologies Ltd
F:CRLN
|
CH |
|
Societe LDC SA
PAR:LOUP
|
FR |
|
Standard Bank Group Ltd
OTC:SGBLY
|
ZA |
|
Prima Industries Ltd
BSE:531246
|
IN |
|
N
|
Nivika Fastigheter AB (publ)
F:Y5R
|
SE |
|
Entra ASA
F:2EN
|
NO |
|
Zhongyin Babi Food Co Ltd
SSE:605338
|
CN |
|
B
|
BlackRock Inc
XETRA:BLQA
|
US |
|
F
|
flatexDEGIRO AG
XHAM:FTK
|
DE |
Income Statement
Earnings Waterfall
Industrivarden AB
Income Statement
Industrivarden AB
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
40
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
81
|
0
|
0
|
0
|
197
|
0
|
0
|
0
|
181
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
(3 795)
N/A
|
2 772
N/A
|
11 686
+322%
|
8 665
-26%
|
45 576
+426%
|
32 352
-29%
|
20 008
-38%
|
26 855
+34%
|
(11 319)
N/A
|
(17 671)
-56%
|
(17 018)
+4%
|
(13 767)
+19%
|
17 979
N/A
|
26 524
+48%
|
30 605
+15%
|
27 269
-11%
|
32 015
+17%
|
23 004
-28%
|
31 808
+38%
|
12 978
-59%
|
4 176
-68%
|
13 428
+222%
|
14 126
+5%
|
35 776
+153%
|
40 441
+13%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(124)
|
(121)
|
(120)
|
(130)
|
(124)
|
(130)
|
(131)
|
(127)
|
(127)
|
(127)
|
(125)
|
(120)
|
(119)
|
(114)
|
(120)
|
(126)
|
(124)
|
(126)
|
(122)
|
(124)
|
(128)
|
(130)
|
(129)
|
(121)
|
(121)
|
|
| Selling, General & Administrative |
(124)
|
(121)
|
(120)
|
(130)
|
(124)
|
(130)
|
(131)
|
(127)
|
(127)
|
(127)
|
(125)
|
(120)
|
(119)
|
(114)
|
(120)
|
(126)
|
(124)
|
(126)
|
(122)
|
(124)
|
(128)
|
(130)
|
(129)
|
(121)
|
(121)
|
|
| Operating Income |
(3 919)
N/A
|
2 651
N/A
|
11 566
+336%
|
8 535
-26%
|
45 452
+433%
|
32 222
-29%
|
19 877
-38%
|
26 728
+34%
|
(11 446)
N/A
|
(17 798)
-55%
|
(17 143)
+4%
|
(13 887)
+19%
|
17 860
N/A
|
26 410
+48%
|
30 485
+15%
|
27 143
-11%
|
31 891
+17%
|
22 878
-28%
|
31 686
+38%
|
12 854
-59%
|
4 048
-69%
|
13 298
+229%
|
13 997
+5%
|
35 655
+155%
|
40 320
+13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
(34)
|
(38)
|
(42)
|
(39)
|
(53)
|
(52)
|
(54)
|
(41)
|
(54)
|
(57)
|
(67)
|
(77)
|
(82)
|
(99)
|
(112)
|
(143)
|
(167)
|
(148)
|
(143)
|
(119)
|
(123)
|
(136)
|
(136)
|
(126)
|
(143)
|
|
| Total Other Income |
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(13)
|
(36)
|
(36)
|
(36)
|
(13)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(15)
|
0
|
|
| Pre-Tax Income |
(3 953)
N/A
|
2 613
N/A
|
11 524
+341%
|
8 487
-26%
|
45 399
+435%
|
32 170
-29%
|
19 823
-38%
|
26 675
+35%
|
(11 500)
N/A
|
(17 855)
-55%
|
(17 210)
+4%
|
(13 977)
+19%
|
17 742
N/A
|
26 275
+48%
|
30 337
+15%
|
26 987
-11%
|
31 724
+18%
|
22 730
-28%
|
31 543
+39%
|
12 722
-60%
|
3 925
-69%
|
13 162
+235%
|
13 861
+5%
|
35 514
+156%
|
40 177
+13%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
(24)
|
(65)
|
(108)
|
(47)
|
(176)
|
(149)
|
(85)
|
(81)
|
30
|
56
|
36
|
10
|
(80)
|
(127)
|
(133)
|
(143)
|
(174)
|
(128)
|
(131)
|
(68)
|
(35)
|
(49)
|
(65)
|
(113)
|
(107)
|
|
| Income from Continuing Operations |
(3 977)
|
2 548
|
11 416
|
8 440
|
45 223
|
32 021
|
19 738
|
26 594
|
(11 470)
|
(17 799)
|
(17 174)
|
(13 967)
|
17 662
|
26 148
|
30 204
|
26 844
|
31 550
|
22 602
|
31 412
|
12 654
|
3 890
|
13 113
|
13 796
|
35 401
|
40 070
|
|
| Net Income |
(3 977)
N/A
|
2 548
N/A
|
11 416
+348%
|
8 440
-26%
|
45 223
+436%
|
32 021
-29%
|
19 738
-38%
|
26 594
+35%
|
(11 470)
N/A
|
(17 799)
-55%
|
(17 174)
+4%
|
(13 967)
+19%
|
17 662
N/A
|
26 148
+48%
|
30 204
+16%
|
26 844
-11%
|
31 550
+18%
|
22 602
-28%
|
31 412
+39%
|
12 654
-60%
|
3 890
-69%
|
13 113
+237%
|
13 796
+5%
|
35 401
+157%
|
40 070
+13%
|
|
| EPS (Diluted) |
-9.13
N/A
|
5.86
N/A
|
26.23
+348%
|
19.39
-26%
|
103.9
+436%
|
73.39
-29%
|
45.34
-38%
|
61.57
+36%
|
-26.55
N/A
|
-41.21
-55%
|
-39.75
+4%
|
-32.34
+19%
|
40.89
N/A
|
60.54
+48%
|
69.88
+15%
|
62.15
-11%
|
73.06
+18%
|
52.34
-28%
|
72.74
+39%
|
29.3
-60%
|
9.01
-69%
|
30.37
+237%
|
31.95
+5%
|
81.97
+157%
|
92.79
+13%
|
|